Selena FM S.A. (WSE:SEL)
Poland · Delayed Price · Currency is PLN 46.60
-0.30 (-0.64%)
Jul 31, 2026, 5:04 PM CET
Selena FM Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,806 | 1,797 | 1,780 | 930.2 | 1,963 | 1,728 | |
Revenue Growth | 1.61% | 0.95% | 91.31% | -52.62% | 13.59% | 24.81% |
Cost of Revenue | 1,160 | 1,162 | 1,177 | 788.81 | 1,373 | 1,249 |
Gross Profit | 646.51 | 634.43 | 602.47 | 141.4 | 590.74 | 479.74 |
Selling, General & Admin | 451.78 | 447.38 | 455.06 | 114.46 | 452.89 | 396.34 |
Other Operating Expenses | 0.39 | -1.83 | -2.86 | 22.72 | -15.78 | -12.33 |
Total Operating Expenses | 452.17 | 445.55 | 452.2 | 137.19 | 437.11 | 384.01 |
Operating Income | 190.98 | 186.1 | 145.57 | 113.32 | 153.62 | 92.71 |
Interest Income | 7.04 | 12.5 | 14.61 | 133.99 | 16.76 | 12.61 |
Interest Expense | -51.03 | -54.43 | -55.31 | -54.58 | -36.23 | -16.9 |
Other Non-Operating Income (Expense) | -3.35 | -2.84 | -2.55 | -70.03 | 0 | -3.02 |
Total Non-Operating Income (Expense) | -47.34 | -44.76 | -43.24 | 9.39 | -19.47 | -7.31 |
Pretax Income | 146.93 | 144.11 | 107.03 | 13.6 | 134.15 | 88.42 |
Provision for Income Taxes | 29.3 | 28.61 | 20.76 | -2.2 | 21.57 | -14.27 |
Net Income | 117.63 | 115.51 | 86.27 | 15.8 | 112.58 | 102.7 |
Minority Interest in Earnings | 0.19 | 0.42 | 0.41 | - | 0.47 | 0.03 |
Earnings From Discontinued Operations | - | 0 | 0 | 15.8 | 0 | 0 |
Net Income to Common | 117.44 | 115.09 | 85.86 | 31.6 | 112.11 | 102.67 |
Net Income Growth | 36.03% | 34.05% | 171.73% | -71.82% | 9.20% | 38.75% |
Shares Outstanding (Basic) | 23 | 23 | 89 | 43 | 28 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 89 | 43 | 28 | 23 |
Shares Change | -73.85% | -74.20% | 104.50% | 52.88% | 24.09% | 1.75% |
EPS (Basic) | 5.15 | 5.04 | 0.97 | 0.73 | 3.96 | 4.50 |
EPS (Diluted) | 5.15 | 5.04 | 0.97 | 0.73 | 3.96 | 4.50 |
EPS Growth | 420.20% | 419.59% | 32.88% | -81.57% | -12.00% | 36.36% |
Free Cash Flow | 183.9 | 59.3 | 8.75 | 25.46 | 152.57 | -62.72 |
Free Cash Flow Growth | 76.92% | 577.66% | -65.63% | -83.31% | - | - |
Free Cash Flow Per Share | 8.06 | 2.60 | 0.10 | 0.59 | 5.39 | -2.75 |
Dividends Per Share | 2.500 | 2.500 | 2.500 | 1.500 | 1.400 | - |
Dividend Growth | 0% | 0% | 66.67% | 7.14% | - | - |
Gross Margin | 35.80% | 35.31% | 33.85% | 15.20% | 30.09% | 27.76% |
Operating Margin | 10.57% | 10.36% | 8.18% | 12.18% | 7.82% | 5.36% |
Profit Margin | 6.51% | 6.43% | 4.85% | 1.70% | 5.73% | 5.94% |
FCF Margin | 10.18% | 3.30% | 0.49% | 2.74% | 7.77% | -3.63% |
EBITDA | 239.27 | 192.61 | 153 | 153.72 | 199.24 | 136.76 |
EBITDA Margin | 13.25% | 10.72% | 8.60% | 16.53% | 10.15% | 7.91% |
EBIT | 190.98 | 186.1 | 145.57 | 113.32 | 153.62 | 92.71 |
EBIT Margin | 10.57% | 10.36% | 8.18% | 12.18% | 7.82% | 5.36% |
Effective Tax Rate | 19.94% | 19.85% | 19.40% | -16.20% | 16.08% | -16.14% |