Starhedge S.A. (WSE:SHG)
Poland · Delayed Price · Currency is PLN 0.2520
-0.0220 (-8.03%)
Feb 6, 2026, 11:15 AM CET
Starhedge Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 13.06 | 26.25 | 37.06 | 39.99 | 31.58 | 40.36 | |
Revenue Growth (YoY) | -61.98% | -29.17% | -7.33% | 26.65% | -21.76% | 6.86% |
Cost of Revenue | 7.31 | 4.25 | 13.49 | 18.98 | 12.36 | 16.79 |
Gross Profit | 5.76 | 22 | 23.57 | 21.01 | 19.21 | 23.57 |
Selling, General & Admin | 5.01 | 19.25 | 18.71 | 15.16 | 14.17 | 14.79 |
Other Operating Expenses | 0.84 | 0.08 | 1.48 | 1.79 | 1.05 | 1.82 |
Operating Expenses | 5.86 | 20.01 | 21.23 | 18.13 | 16.21 | 17.15 |
Operating Income | -0.11 | 1.99 | 2.35 | 2.89 | 3.01 | 6.42 |
Interest Expense | -0.02 | -0.21 | -1.08 | -0.65 | -0.87 | -0.85 |
Interest & Investment Income | 0.6 | 0 | 0.4 | 0.22 | 0.2 | 0.2 |
Currency Exchange Gain (Loss) | 0 | 0 | - | -0.06 | - | -0.03 |
Other Non Operating Income (Expenses) | 0.01 | 0 | -0.02 | -0 | -0.04 | -0.08 |
EBT Excluding Unusual Items | 0.49 | 1.79 | 1.66 | 2.39 | 2.3 | 5.66 |
Impairment of Goodwill | - | - | - | - | - | -0.13 |
Gain (Loss) on Sale of Investments | -7.75 | -6.26 | -0.65 | -2.02 | 0.29 | -0.6 |
Gain (Loss) on Sale of Assets | -0.91 | - | -0 | - | 0 | -0.27 |
Asset Writedown | -2.48 | -2.85 | 1.33 | - | - | - |
Legal Settlements | -0.02 | -0 | -0.07 | -0.12 | -0.01 | - |
Other Unusual Items | -0.06 | - | - | 1.28 | 0.2 | - |
Pretax Income | -10.73 | -7.32 | 2.26 | 1.53 | 2.79 | 4.66 |
Income Tax Expense | 0.38 | 0.47 | -1.42 | 0.22 | -0.01 | 0.65 |
Earnings From Continuing Operations | -11.11 | -7.79 | 3.68 | 1.32 | 2.79 | 4.01 |
Earnings From Discontinued Operations | -10.33 | -10.33 | - | - | - | - |
Net Income to Company | -21.44 | -18.12 | 3.68 | 1.32 | 2.79 | 4.01 |
Minority Interest in Earnings | 4.92 | 4.58 | -0.43 | -0.57 | -0.33 | -0.87 |
Net Income | -16.51 | -13.54 | 3.25 | 0.74 | 2.47 | 3.14 |
Net Income to Common | -16.51 | -13.54 | 3.25 | 0.74 | 2.47 | 3.14 |
Net Income Growth | - | - | 336.88% | -69.87% | -21.49% | -26.22% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 88 | 88 | 88 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 88 | 88 | 88 |
Shares Change (YoY) | - | - | 23.79% | - | - | - |
EPS (Basic) | -0.15 | -0.12 | 0.03 | 0.01 | 0.03 | 0.04 |
EPS (Diluted) | -0.15 | -0.12 | 0.03 | 0.01 | 0.03 | 0.04 |
EPS Growth | - | - | 252.91% | -69.87% | -21.49% | -26.22% |
Free Cash Flow | 0.18 | 0.26 | -4.83 | 0.45 | 0.42 | 12.59 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.04 | 0.01 | 0.01 | 0.14 |
Gross Margin | 44.07% | 83.80% | 63.61% | 52.54% | 60.85% | 58.40% |
Operating Margin | -0.83% | 7.58% | 6.34% | 7.22% | 9.52% | 15.91% |
Profit Margin | -126.43% | -51.57% | 8.76% | 1.86% | 7.81% | 7.78% |
Free Cash Flow Margin | 1.41% | 0.99% | -13.04% | 1.13% | 1.32% | 31.20% |
EBITDA | -0.09 | 2.67 | 3.39 | 4.11 | 3.99 | 6.95 |
EBITDA Margin | -0.70% | 10.17% | 9.15% | 10.28% | 12.64% | 17.23% |
D&A For EBITDA | 0.02 | 0.68 | 1.04 | 1.22 | 0.98 | 0.54 |
EBIT | -0.11 | 1.99 | 2.35 | 2.89 | 3.01 | 6.42 |
EBIT Margin | -0.83% | 7.58% | 6.33% | 7.22% | 9.52% | 15.91% |
Effective Tax Rate | - | - | - | 14.15% | - | 13.96% |
Revenue as Reported | - | - | - | - | - | 44.77 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.