Starhedge Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Jun '26 Jun 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	21	26	33	39	40	44
Market Cap Growth	-50.26%	-22.88%	-14.87%	-1.11%	-10.00%	-7.41%
Enterprise Value	30	45	50	60	56	64
Last Close Price	0.19	0.24	0.31	0.45	0.45	0.50
PE Ratio	-	-	10.27	52.71	16.06	14.01
PS Ratio	1.60	0.98	0.90	0.98	1.25	1.09
PB Ratio	0.45	0.53	0.50	0.74	0.77	0.89
P/TBV Ratio	0.53	0.63	0.61	0.94	0.97	1.17
P/FCF Ratio	113.68	99.27	-	86.64	94.74	3.50
P/OCF Ratio	113.06	99.27	-	13.41	66.22	3.45
EV/Sales Ratio	2.29	1.71	1.36	1.50	1.79	1.59
EV/EBITDA Ratio	-	16.77	14.81	14.54	14.12	9.20
EV/EBIT Ratio	-	22.51	21.39	20.71	18.74	9.97
EV/FCF Ratio	162.70	172.93	-	132.24	134.81	5.08
Debt / Equity Ratio	0.06	0.05	0.15	0.14	0.18	0.20
Debt / EBITDA Ratio	-	0.88	3.01	1.81	2.36	1.42
Debt / FCF Ratio	14.37	9.04	-	16.47	22.50	0.78
Net Debt / Equity Ratio	0.04	0.03	0.14	0.10	0.08	0.08
Net Debt / EBITDA Ratio	-19.32	0.62	2.80	1.34	1.00	0.54
Net Debt / FCF Ratio	9.55	6.39	-1.97	12.19	9.55	0.30
Asset Turnover	0.18	0.34	-	0.52	0.43	0.60
Inventory Turnover	0.33	0.19	-	0.80	0.61	0.70
Quick Ratio	0.87	1.21	1.20	1.08	1.20	1.14
Current Ratio	4.73	5.29	2.06	2.45	2.32	3.43
Return on Equity (ROE)	-19.36%	-13.61%	-	2.51%	5.53%	8.98%
Return on Assets (ROA)	-0.09%	1.63%	-	2.33%	2.54%	6.00%
Return on Invested Capital (ROIC)	-0.22%	3.16%	3.49%	4.33%	5.53%	10.72%
Return on Capital Employed (ROCE)	-0.20%	3.90%	3.40%	4.90%	5.20%	10.60%
Earnings Yield	-78.94%	-52.66%	9.74%	1.90%	6.23%	7.14%
FCF Yield	0.88%	1.01%	-14.49%	1.15%	1.06%	28.61%
Payout Ratio	-	-	1.14%	-	142.01%	-
Buyback Yield / Dilution	-	-	-23.79%	-	-	-