Starhedge S.A. (WSE:SHG)
0.1870
-0.0290 (-13.43%)
Jul 6, 2026, 3:02 PM CET
Starhedge Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11.81 | 26.25 | 37.06 | 39.99 | 31.58 | |
Revenue Growth (YoY) | -55.02% | -29.17% | -7.33% | 26.65% | -21.76% |
Cost of Revenue | - | 4.25 | 13.49 | 18.98 | 12.36 |
Gross Profit | 11.81 | 22 | 23.57 | 21.01 | 19.21 |
Selling, General & Admin | 11.85 | 19.25 | 18.71 | 15.16 | 14.17 |
Other Operating Expenses | 2.55 | 0.08 | 1.48 | 1.79 | 1.05 |
Operating Expenses | 14.4 | 20.01 | 21.23 | 18.13 | 16.21 |
Operating Income | -2.59 | 1.99 | 2.35 | 2.89 | 3.01 |
Interest Expense | - | -0.21 | -1.08 | -0.65 | -0.87 |
Interest & Investment Income | - | 0 | 0.4 | 0.22 | 0.2 |
Currency Exchange Gain (Loss) | - | 0 | - | -0.06 | - |
Other Non Operating Income (Expenses) | -5.94 | 0 | -0.02 | -0 | -0.04 |
EBT Excluding Unusual Items | -8.54 | 1.79 | 1.66 | 2.39 | 2.3 |
Gain (Loss) on Sale of Investments | - | -6.26 | -0.65 | -2.02 | 0.29 |
Gain (Loss) on Sale of Assets | - | - | -0 | - | 0 |
Asset Writedown | - | -2.85 | 1.33 | - | - |
Legal Settlements | - | -0 | -0.07 | -0.12 | -0.01 |
Other Unusual Items | - | - | - | 1.28 | 0.2 |
Pretax Income | -8.54 | -7.32 | 2.26 | 1.53 | 2.79 |
Income Tax Expense | -1.22 | 0.47 | -1.42 | 0.22 | -0.01 |
Earnings From Continuing Operations | -7.31 | -7.79 | 3.68 | 1.32 | 2.79 |
Earnings From Discontinued Operations | - | -10.33 | - | - | - |
Net Income to Company | -7.31 | -18.12 | 3.68 | 1.32 | 2.79 |
Minority Interest in Earnings | - | 4.58 | -0.43 | -0.57 | -0.33 |
Net Income | -7.31 | -13.54 | 3.25 | 0.74 | 2.47 |
Net Income to Common | -7.31 | -13.54 | 3.25 | 0.74 | 2.47 |
Net Income Growth | - | - | 336.88% | -69.87% | -21.49% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 88 | 88 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 88 | 88 |
Shares Change (YoY) | - | - | 23.79% | - | - |
EPS (Basic) | -0.07 | -0.12 | 0.03 | 0.01 | 0.03 |
EPS (Diluted) | -0.07 | -0.12 | 0.03 | 0.01 | 0.03 |
EPS Growth | - | - | 252.91% | -69.87% | -21.49% |
Free Cash Flow | - | 0.26 | -4.83 | 0.45 | 0.42 |
Free Cash Flow Per Share | - | 0.00 | -0.04 | 0.01 | 0.01 |
Gross Margin | 100.00% | 83.80% | 63.61% | 52.54% | 60.85% |
Operating Margin | -21.97% | 7.58% | 6.34% | 7.22% | 9.52% |
Profit Margin | -61.93% | -51.57% | 8.76% | 1.86% | 7.81% |
Free Cash Flow Margin | - | 0.99% | -13.04% | 1.13% | 1.32% |
EBITDA | -2.58 | 2.67 | 3.39 | 4.11 | 3.99 |
EBITDA Margin | -21.81% | 10.17% | 9.15% | 10.28% | 12.64% |
D&A For EBITDA | 0.02 | 0.68 | 1.04 | 1.22 | 0.98 |
EBIT | -2.59 | 1.99 | 2.35 | 2.89 | 3.01 |
EBIT Margin | -21.97% | 7.58% | 6.33% | 7.22% | 9.52% |
Effective Tax Rate | - | - | - | 14.15% | - |