Starhedge S.A. (WSE:SHG)
 0.2900
 -0.0100 (-3.33%)
  Nov 3, 2025, 11:00 AM CET
Starhedge Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 | 
Net Income     | -7.47 | -6.12 | -9.06 | 0.74 | 2.47 | 3.14 | Upgrade   | 
Depreciation & Amortization     | -0.48 | - | - | 1.22 | 0.98 | 0.54 | Upgrade   | 
Other Amortization     | - | - | - | -0.04 | - | - | Upgrade   | 
Loss (Gain) From Sale of Assets     | 5.64 | 5.7 | 10.97 | 1.39 | -0.29 | -11.85 | Upgrade   | 
Asset Writedown & Restructuring Costs     | - | - | - | - | - | 0.13 | Upgrade   | 
Other Operating Activities     | -0.3 | 0.08 | -2.24 | 0.7 | 0.66 | 15.89 | Upgrade   | 
Change in Accounts Receivable     | -0.79 | -0.26 | -1.59 | 0.69 | -1.26 | 0.75 | Upgrade   | 
Change in Inventory     | -0.44 | -0 | 0.02 | -1.23 | 0.07 | 8.79 | Upgrade   | 
Change in Accounts Payable     | -1.82 | - | - | -1.22 | -2.04 | - | Upgrade   | 
Change in Other Net Operating Assets     | 5.67 | 0.35 | -0.37 | 0.67 | - | -4.61 | Upgrade   | 
Operating Cash Flow     | 0.01 | -0.25 | -2.28 | 2.92 | 0.6 | 12.77 | Upgrade   | 
Operating Cash Flow Growth     | - | - | - | 388.46% | -95.32% | 54.28% | Upgrade   | 
Capital Expenditures     | - | - | - | -2.47 | -0.18 | -0.18 | Upgrade   | 
Sale of Property, Plant & Equipment     | -0 | - | - | - | - | 0.53 | Upgrade   | 
Sale (Purchase) of Real Estate     | - | - | - | - | - | -1.57 | Upgrade   | 
Investment in Securities     | -0.1 | -0.31 | -0.02 | -6.93 | -1.28 | -5.47 | Upgrade   | 
Other Investing Activities     | -0.13 | - | 0.03 | 3.64 | 4.8 | 0.01 | Upgrade   | 
Investing Cash Flow     | -0.26 | -0.31 | 0.01 | -5.6 | 3.35 | -6.68 | Upgrade   | 
Short-Term Debt Issued     | - | 0.6 | - | - | - | - | Upgrade   | 
Long-Term Debt Issued     | - | - | 2.59 | 3.95 | 2.22 | 0.64 | Upgrade   | 
Total Debt Issued     | -2.6 | 0.6 | 2.59 | 3.95 | 2.22 | 0.64 | Upgrade   | 
Long-Term Debt Repaid     | - | - | -0.39 | -5.1 | -0.74 | -9.44 | Upgrade   | 
Net Debt Issued (Repaid)     | -0.28 | 0.6 | 2.2 | -1.14 | 1.48 | -8.8 | Upgrade   | 
Issuance of Common Stock     | - | - | - | 2.5 | 0.4 | - | Upgrade   | 
Repurchase of Common Stock     | - | - | - | -0.11 | - | - | Upgrade   | 
Common Dividends Paid     | - | - | - | - | -3.5 | - | Upgrade   | 
Other Financing Activities     | 0.2 | - | - | -0.28 | -0.6 | -0.71 | Upgrade   | 
Financing Cash Flow     | -0.08 | 0.6 | 2.2 | 0.97 | -2.23 | -9.5 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | -0 | 0 | - | - | - | - | Upgrade   | 
Net Cash Flow     | -0.33 | 0.04 | -0.07 | -1.71 | 1.72 | -3.42 | Upgrade   | 
Free Cash Flow     | 0.01 | -0.25 | -2.28 | 0.45 | 0.42 | 12.59 | Upgrade   | 
Free Cash Flow Growth     | - | - | - | 8.13% | -96.68% | 52.10% | Upgrade   | 
Free Cash Flow Margin     | - | -12.38% | -113.67% | 1.13% | 1.32% | 31.20% | Upgrade   | 
Free Cash Flow Per Share     | - | -0.00 | -0.02 | 0.01 | 0.01 | 0.14 | Upgrade   | 
Cash Interest Paid     | - | - | - | 0.26 | 0.6 | 0.85 | Upgrade   | 
Cash Income Tax Paid     | 0.28 | 0.21 | 0.03 | -0.01 | 0.12 | -0.06 | Upgrade   | 
Levered Free Cash Flow     | 13.63 | -0.11 | - | -1.91 | -1.55 | 9.17 | Upgrade   | 
Unlevered Free Cash Flow     | 13.63 | -0.09 | - | -1.5 | -1 | 9.7 | Upgrade   | 
Change in Working Capital     | 2.62 | 0.09 | -1.94 | -1.1 | -3.22 | 4.93 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.