Starhedge S.A. (WSE:SHG)
0.2100
+0.0230 (12.30%)
Jul 24, 2026, 3:00 PM CET
Starhedge Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.51 | 11.81 | 26.25 | 37.06 | 36.95 | 39.99 | |
Revenue Growth (YoY) | -42.19% | -55.02% | -29.17% | 0.31% | -7.61% | 26.65% |
Cost of Revenue | 6.16 | - | 12.87 | 8.23 | 9.23 | 6.19 |
Gross Profit | 7.35 | 11.81 | 13.38 | 28.83 | 27.71 | 33.8 |
Depreciation & Amortization Expenses | -0.01 | - | -0.68 | -1.04 | -1.17 | -1.18 |
Other Operating Expenses | -2.02 | - | 1.85 | -0.89 | -3.19 | -0.5 |
Total Operating Expenses | -2.03 | 0 | 1.17 | -1.93 | -4.36 | -1.69 |
Operating Income | -2.71 | -2.59 | -0.86 | 3.61 | 5.6 | 4.05 |
Interest Income | 1.33 | - | 0.66 | 0.47 | 0.56 | 0.39 |
Interest Expense | -0.77 | - | -7.12 | -1.81 | -1.34 | -2.9 |
Total Non-Operating Income (Expense) | 0.56 | - | -6.47 | -1.35 | -0.78 | -2.51 |
Pretax Income | 0 | -2.59 | -7.32 | 2.26 | 4.82 | 1.54 |
Provision for Income Taxes | 0.14 | - | 0.47 | -1.42 | 0.38 | 0.22 |
Net Income | 0.94 | -7.31 | -7.79 | 3.68 | 4.44 | 1.32 |
Minority Interest in Earnings | 0 | - | -4.58 | 0.43 | 0.51 | 0.57 |
Earnings From Discontinued Operations | - | - | -10.33 | 0 | - | - |
Net Income to Common | -0.14 | -7.31 | -13.54 | 3.25 | 3.93 | 0.74 |
Net Income Growth | - | - | - | -17.47% | 429.34% | -69.87% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 109 | 88 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 109 | 88 |
Shares Change (YoY) | - | - | - | - | 23.79% | - |
EPS (Basic) | -0.00 | - | -0.16 | 0.03 | 0.04 | - |
EPS (Diluted) | -0.00 | - | -0.16 | 0.03 | 0.04 | - |
EPS Growth | - | - | - | -25.00% | - | - |
Free Cash Flow | - | 0 | 0.26 | -4.82 | 2.81 | 2.92 |
Free Cash Flow Growth | - | - | - | - | -3.70% | 388.46% |
Free Cash Flow Per Share | - | - | 0.00 | -0.04 | 0.03 | 0.03 |
Gross Margin | 54.43% | 100.00% | 50.97% | 77.79% | 75.01% | 84.52% |
Operating Margin | -20.02% | -21.97% | -3.26% | 9.73% | 15.15% | 10.12% |
Profit Margin | 6.98% | -61.93% | -29.69% | 9.92% | 12.01% | 3.30% |
FCF Margin | - | 0.00% | 0.99% | -13.00% | 7.61% | 7.30% |
EBITDA | -2.71 | -2.59 | -0.18 | 4.65 | 6.77 | 5.23 |
EBITDA Margin | -20.02% | -21.97% | -0.67% | 12.55% | 18.31% | 13.08% |
EBIT | -2.71 | -2.59 | -0.86 | 3.61 | 5.6 | 4.05 |
EBIT Margin | -20.02% | -21.97% | -3.26% | 9.73% | 15.15% | 10.12% |
Effective Tax Rate | 6800.00% | 0.00% | -6.45% | -62.56% | 7.92% | 14.14% |