Selvita S.A. (WSE:SLV)
33.70
+0.70 (2.12%)
Apr 16, 2026, 5:00 PM CET
Selvita Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 364.47 | 345.76 | 351.85 | 364.55 | 315.73 |
Other Revenue | 6.66 | - | - | - | - |
| 371.13 | 345.76 | 351.85 | 364.55 | 315.73 | |
Revenue Growth (YoY) | 7.34% | -1.73% | -3.48% | 15.47% | 122.46% |
Cost of Revenue | 356.65 | 74.19 | 71.16 | 68.07 | 59.67 |
Gross Profit | 14.48 | 271.57 | 280.69 | 296.49 | 256.06 |
Selling, General & Admin | - | 205.59 | 205.71 | 211.67 | 197.95 |
Other Operating Expenses | -52.56 | 13.37 | 12.78 | 9.41 | 4.54 |
Operating Expenses | 1.94 | 272.06 | 263.95 | 256.56 | 229.98 |
Operating Income | 12.54 | -0.49 | 16.75 | 39.93 | 26.09 |
Interest Expense | - | -12.27 | -11.68 | -4.2 | -3.8 |
Interest & Investment Income | - | 0.02 | 0.1 | - | 0.01 |
Earnings From Equity Investments | - | -1.19 | -1.13 | - | - |
Currency Exchange Gain (Loss) | - | 3.65 | 10.34 | -0.02 | -1.16 |
Other Non Operating Income (Expenses) | -13.32 | -0.18 | 52.83 | -0.61 | -0.07 |
EBT Excluding Unusual Items | -0.78 | -10.45 | 67.2 | 35.1 | 21.07 |
Pretax Income | -0.78 | -10.45 | 67.2 | 35.1 | 21.07 |
Income Tax Expense | -1.59 | -4.36 | -2.68 | 6.81 | 2.85 |
Earnings From Continuing Operations | 0.81 | -6.1 | 69.88 | 28.29 | 18.22 |
Earnings From Discontinued Operations | - | - | - | 4.32 | - |
Net Income to Company | 0.81 | -6.1 | 69.88 | 32.61 | 18.22 |
Minority Interest in Earnings | - | - | - | -2.3 | -3.32 |
Net Income | 0.81 | -6.1 | 69.88 | 30.31 | 14.9 |
Net Income to Common | 0.81 | -6.1 | 69.88 | 30.31 | 14.9 |
Net Income Growth | - | - | 130.55% | 103.43% | -17.22% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | - | - | - | - | 6.64% |
EPS (Basic) | 0.04 | -0.33 | 3.81 | 1.65 | 0.81 |
EPS (Diluted) | 0.04 | -0.33 | 3.80 | 1.65 | 0.81 |
EPS Growth | - | - | 130.30% | 103.70% | -22.54% |
Free Cash Flow | 73.26 | 45.36 | 5.2 | -25.16 | 59.95 |
Free Cash Flow Per Share | 3.99 | 2.47 | 0.28 | -1.37 | 3.27 |
Gross Margin | 3.90% | 78.54% | 79.78% | 81.33% | 81.10% |
Operating Margin | 3.38% | -0.14% | 4.76% | 10.95% | 8.26% |
Profit Margin | 0.22% | -1.76% | 19.86% | 8.31% | 4.72% |
Free Cash Flow Margin | 19.74% | 13.12% | 1.48% | -6.90% | 18.99% |
EBITDA | 67.04 | 28.72 | 37.86 | 55.36 | 38.17 |
EBITDA Margin | 18.06% | 8.31% | 10.76% | 15.19% | 12.09% |
D&A For EBITDA | 54.5 | 29.21 | 21.12 | 15.44 | 12.09 |
EBIT | 12.54 | -0.49 | 16.75 | 39.93 | 26.09 |
EBIT Margin | 3.38% | -0.14% | 4.76% | 10.95% | 8.26% |
Effective Tax Rate | - | - | - | 19.40% | 13.51% |
Revenue as Reported | 371.13 | 345.76 | 351.85 | 364.55 | 315.73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.