Selvita S.A. (WSE:SLV)
Poland · Delayed Price · Currency is PLN 21.90
-0.10 (-0.45%)
Sep 25, 2026, 12:43 PM CET
Selvita Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 349 | 370.57 | 345.76 | 351.85 | 364.55 | 315.73 |
| 349 | 370.57 | 345.76 | 351.85 | 364.55 | 315.73 | |
Revenue Growth | -6.66% | 7.17% | -1.73% | -3.48% | 15.47% | 122.46% |
Cost of Revenue | 67.11 | 70.83 | 74.19 | 71.16 | 68.07 | 59.67 |
Gross Profit | 281.89 | 299.74 | 271.57 | 280.69 | 296.49 | 256.06 |
Selling, General & Admin | 209.32 | 219.78 | 205.59 | 205.71 | 211.67 | 197.95 |
Other Operating Expenses | 10.81 | 12.92 | 13.37 | 12.78 | 9.41 | 4.54 |
Operating Expenses | 273.68 | 287.2 | 272.06 | 263.95 | 256.56 | 229.98 |
Operating Income | 8.21 | 12.54 | -0.49 | 16.75 | 39.93 | 26.09 |
Interest Expense | -10.08 | -11.43 | -12.66 | -10.84 | -4.2 | -3.8 |
Interest & Investment Income | 0.1 | 0.09 | 0.02 | 0.1 | - | 0.01 |
Earnings From Equity Investments | -0.19 | -2.41 | -1.19 | -1.13 | - | - |
Currency Exchange Gain (Loss) | -1.97 | - | 3.65 | 10.34 | -0.02 | -1.16 |
Other Non Operating Income (Expenses) | 0.32 | 0.43 | 0.21 | 51.99 | -0.61 | -0.07 |
EBT Excluding Unusual Items | -3.61 | -0.78 | -10.45 | 67.2 | 35.1 | 21.07 |
Pretax Income | -3.61 | -0.78 | -10.45 | 67.2 | 35.1 | 21.07 |
Income Tax Expense | -1.53 | -1.59 | -4.36 | -2.68 | 6.81 | 2.85 |
Earnings From Continuing Operations | -2.08 | 0.81 | -6.1 | 69.88 | 28.29 | 18.22 |
Earnings From Discontinued Operations | - | - | - | - | 4.32 | - |
Net Income to Company | -2.08 | 0.81 | -6.1 | 69.88 | 32.61 | 18.22 |
Minority Interest in Earnings | - | - | - | - | -2.3 | -3.32 |
Net Income | -2.08 | 0.81 | -6.1 | 69.88 | 30.31 | 14.9 |
Net Income to Common | -2.08 | 0.81 | -6.1 | 69.88 | 30.31 | 14.9 |
Net Income Growth | - | - | - | 130.55% | 103.43% | -17.22% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | -1.32% | - | - | - | - | 6.64% |
EPS (Basic) | -0.11 | 0.04 | -0.33 | 3.81 | 1.65 | 0.81 |
EPS (Diluted) | -0.12 | 0.04 | -0.33 | 3.80 | 1.65 | 0.81 |
EPS Growth | - | - | - | 130.30% | 103.70% | -22.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.12 | 66.18 | 45.36 | 5.2 | -25.16 | 59.95 |
Free Cash Flow Per Share | 2.42 | 3.60 | 2.47 | 0.28 | -1.37 | 3.27 |
Gross Margin | 80.77% | 80.89% | 78.54% | 79.78% | 81.33% | 81.10% |
Operating Margin | 2.35% | 3.38% | -0.14% | 4.76% | 10.95% | 8.26% |
Profit Margin | -0.60% | 0.22% | -1.76% | 19.86% | 8.31% | 4.72% |
Free Cash Flow Margin | 12.64% | 17.86% | 13.12% | 1.48% | -6.90% | 18.99% |
EBITDA | 38.27 | 42.78 | 28.72 | 37.86 | 55.36 | 38.17 |
EBITDA Margin | 10.97% | 11.54% | 8.31% | 10.76% | 15.19% | 12.09% |
D&A For EBITDA | 30.06 | 30.24 | 29.21 | 21.12 | 15.44 | 12.09 |
EBIT | 8.21 | 12.54 | -0.49 | 16.75 | 39.93 | 26.09 |
EBIT Margin | 2.35% | 3.38% | -0.14% | 4.76% | 10.95% | 8.26% |
Effective Tax Rate | - | - | - | - | 19.40% | 13.51% |
Revenue as Reported | 349 | 370.57 | 345.76 | 351.85 | 364.55 | 315.73 |