Selvita S.A. (WSE:SLV)
25.00
-0.40 (-1.57%)
Jul 24, 2026, 5:00 PM CET
Selvita Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 359.37 | 370.57 | 345.76 | 351.85 | 364.55 | 315.73 | |
Revenue Growth (YoY) | -0.12% | 7.17% | -1.73% | -3.48% | 15.47% | 122.46% |
Gross Profit | 359.37 | 370.57 | 345.76 | 351.85 | 364.55 | 315.73 |
Depreciation & Amortization Expenses | 40.18 | - | - | 45.45 | 35.48 | 27.49 |
Other Operating Expenses | 0.21 | 301.59 | 289.96 | 289.65 | 289.15 | 262.15 |
Total Operating Expenses | 40.39 | 301.59 | 289.96 | 335.11 | 324.63 | 289.64 |
Operating Income | 3.87 | 68.98 | 55.8 | 69.31 | 39.93 | 26.09 |
Interest Income | - | 0.09 | 3.67 | 10.85 | 0 | 0.01 |
Interest Expense | - | -11 | -12.44 | -11.83 | -4.83 | -5.03 |
Other Non-Operating Income (Expense) | - | -2.41 | -1.19 | 51.43 | - | - |
Total Non-Operating Income (Expense) | - | -13.32 | -9.97 | 50.46 | -4.82 | -5.02 |
Pretax Income | 0.78 | -0.78 | -10.45 | 67.2 | 35.1 | 21.07 |
Provision for Income Taxes | - | -1.59 | -4.36 | -2.68 | 6.81 | 2.85 |
Net Income | 0.78 | 0.81 | -6.1 | 69.88 | 28.29 | 18.22 |
Minority Interest in Earnings | - | - | - | - | 2.3 | 3.32 |
Earnings From Discontinued Operations | - | - | - | - | 4.32 | - |
Net Income to Common | 0.78 | 0.81 | -6.1 | 69.88 | 30.31 | 14.9 |
Net Income Growth | - | - | - | 130.55% | 103.43% | -17.22% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | - | - | - | - | - | 6.64% |
EPS (Basic) | -0.20 | 0.04 | -0.30 | 3.80 | 1.70 | 0.80 |
EPS (Diluted) | -0.20 | 0.04 | -0.30 | 3.80 | 1.70 | 0.80 |
EPS Growth | - | - | - | 123.53% | 112.50% | -23.52% |
Free Cash Flow | 63.14 | 66.18 | 45.36 | 5.2 | -25.16 | 59.95 |
Free Cash Flow Growth | 38.49% | 45.89% | 772.46% | - | - | 317.67% |
Free Cash Flow Per Share | 3.44 | 3.61 | 2.47 | 0.28 | -1.37 | 3.27 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 1.08% | 18.61% | 16.14% | 19.70% | 10.95% | 8.26% |
Profit Margin | 0.22% | 0.22% | -1.76% | 19.86% | 7.76% | 5.77% |
FCF Margin | 17.57% | 17.86% | 13.12% | 1.48% | -6.90% | 18.99% |
EBITDA | 57.51 | 123.48 | 108.9 | 114.76 | 76.75 | 53.57 |
EBITDA Margin | 16.00% | 33.32% | 31.50% | 32.62% | 21.05% | 16.97% |
EBIT | 3.87 | 68.98 | 55.8 | 69.31 | 39.93 | 26.09 |
EBIT Margin | 1.08% | 18.61% | 16.14% | 19.70% | 10.95% | 8.26% |
Effective Tax Rate | - | 204.36% | 41.67% | -3.98% | 19.40% | 13.51% |