Silvair, Inc. (WSE:SVRS)
Poland
· Delayed Price · Currency is PLN 3.280
+0.160 (5.13%)
Apr 30, 2025, 2:52 PM CET
Silvair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.53 | 1.94 | 1.3 | 0.65 | 0.37 | Upgrade
|
| Revenue Growth (YoY) | 30.29% | 49.88% | 100.77% | 73.39% | 110.17% | Upgrade
|
| Cost of Revenue | 1.68 | 1.3 | 1.06 | 1.06 | 0.8 | Upgrade
|
| Gross Profit | 0.85 | 0.64 | 0.24 | -0.41 | -0.43 | Upgrade
|
| Selling, General & Admin | 1.52 | 1.6 | 1.84 | 1.82 | 2.18 | Upgrade
|
| Other Operating Expenses | -0.06 | 0.07 | 0.44 | -0.11 | -0.16 | Upgrade
|
| Operating Expenses | 1.47 | 1.66 | 2.28 | 1.71 | 2.04 | Upgrade
|
| Operating Income | -0.62 | -1.02 | -2.04 | -2.12 | -2.47 | Upgrade
|
| Interest Expense | -0.18 | -0.14 | -0.14 | -0.22 | -0.21 | Upgrade
|
| Interest & Investment Income | 0.19 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.28 | -0.55 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | - | -0.04 | -0.04 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -0.75 | -1.21 | -2.5 | -2.92 | -2.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | 0.01 | Upgrade
|
| Asset Writedown | - | 0.02 | 0.02 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | -0.75 | -1.19 | -2.48 | -2.93 | -2.55 | Upgrade
|
| Income Tax Expense | 0.04 | 0.06 | -0.31 | 0.15 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -0.79 | -1.25 | -2.17 | -3.08 | -2.61 | Upgrade
|
| Net Income | -0.79 | -1.25 | -2.17 | -3.08 | -2.61 | Upgrade
|
| Net Income to Common | -0.79 | -1.25 | -2.17 | -3.08 | -2.61 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | 2.49% | 8.18% | 15.75% | 17.08% | 2.09% | Upgrade
|
| EPS (Basic) | -0.05 | -0.07 | -0.14 | -0.23 | -0.22 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.07 | -0.14 | -0.23 | -0.22 | Upgrade
|
| Free Cash Flow | 1.2 | 0.85 | -0.33 | -0.85 | -0.73 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.05 | -0.02 | -0.06 | -0.06 | Upgrade
|
| Gross Margin | 33.57% | 33.08% | 18.46% | -63.72% | -116.13% | Upgrade
|
| Operating Margin | -24.40% | -52.60% | -157.84% | -328.06% | -663.17% | Upgrade
|
| Profit Margin | -31.16% | -64.50% | -167.41% | -476.74% | -701.34% | Upgrade
|
| Free Cash Flow Margin | 47.45% | 43.69% | -25.79% | -131.16% | -195.70% | Upgrade
|
| EBITDA | -0.59 | -1.01 | -0.82 | -1.74 | -1.33 | Upgrade
|
| EBITDA Margin | -23.37% | -52.09% | -63.32% | -269.35% | - | Upgrade
|
| D&A For EBITDA | 0.03 | 0.01 | 1.22 | 0.38 | 1.14 | Upgrade
|
| EBIT | -0.62 | -1.02 | -2.04 | -2.12 | -2.47 | Upgrade
|
| EBIT Margin | -24.40% | -52.60% | -157.84% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.