VIGO Photonics S.A. (WSE:VGO)
492.00
+1.00 (0.20%)
Jul 24, 2026, 5:00 PM CET
VIGO Photonics Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71.83 | 93.01 | 78.31 | 75.4 | 67.87 | 71.5 | |
Revenue Growth (YoY) | -10.45% | 18.78% | 3.86% | 11.08% | -5.07% | 33.76% |
Cost of Revenue | 45.93 | 47.17 | 38.75 | 35.77 | 32.8 | 25.69 |
Gross Profit | 21.96 | 45.84 | 39.56 | 39.63 | 35.08 | 45.81 |
Selling, General & Admin | 56.93 | 56.79 | 49.37 | 43.07 | 31.04 | 24.88 |
Research & Development | - | 16.66 | 11.65 | 15.22 | - | - |
Other Operating Expenses | -14.26 | -14.24 | -14.84 | -17.85 | -8.27 | -5.9 |
Total Operating Expenses | 42.66 | 59.22 | 46.18 | 40.44 | 22.77 | 18.98 |
Operating Income | -4.26 | -4.12 | -4.45 | 8.5 | 8.82 | 22.91 |
Interest Income | 0.09 | 0.01 | 1.13 | 1.99 | 0.42 | 0.53 |
Interest Expense | -2.61 | -3.12 | -2.09 | -2.11 | -1.55 | -0.87 |
Other Non-Operating Income (Expense) | 1.67 | 0.42 | 1.94 | 0.61 | - | - |
Total Non-Operating Income (Expense) | -0.86 | -2.69 | 0.98 | 0.49 | -1.13 | -0.34 |
Pretax Income | -8.16 | -6.8 | -3.47 | 8.99 | 7.69 | 22.57 |
Provision for Income Taxes | 8.39 | 8.29 | 0.44 | 14.28 | 0.46 | -7.94 |
Net Income | -16.55 | -15.1 | -3.91 | -5.29 | 7.22 | 30.51 |
Net Income to Common | -2.76 | -15.1 | -3.91 | -5.29 | 7.22 | 30.51 |
Net Income Growth | - | - | - | - | -76.33% | -6.26% |
Shares Outstanding (Basic) | 0 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 0 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -77.63% | - | 20.00% | - | - | - |
EPS (Basic) | -14.09 | -11.78 | -0.99 | -5.83 | 9.91 | 41.85 |
EPS (Diluted) | -14.09 | -11.78 | -0.99 | -5.83 | 9.91 | 41.85 |
EPS Growth | - | - | - | - | -76.32% | -6.27% |
Free Cash Flow | -5.91 | -10.11 | -9.95 | -6.5 | -20.17 | -8.7 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -30.20 | -11.55 | -11.38 | -8.92 | -27.67 | -11.93 |
Gross Margin | 30.57% | 49.29% | 50.52% | 52.56% | 51.68% | 64.07% |
Operating Margin | -5.93% | -4.43% | -5.68% | 11.28% | 12.99% | 32.05% |
Profit Margin | -23.05% | -16.23% | -4.99% | -7.02% | 10.64% | 42.67% |
FCF Margin | -8.23% | -10.87% | -12.71% | -8.62% | -29.71% | -12.16% |
EBITDA | -4.26 | 9.44 | 8.93 | 18.82 | 18.18 | 29.67 |
EBITDA Margin | -5.93% | 10.14% | 11.40% | 24.96% | 26.78% | 41.49% |
EBIT | -4.26 | -4.12 | -4.45 | 8.5 | 8.82 | 22.91 |
EBIT Margin | -5.93% | -4.43% | -5.68% | 11.28% | 12.99% | 32.05% |
Effective Tax Rate | -102.78% | -121.89% | -12.75% | 158.85% | 6.04% | -35.15% |