Wirtualna Polska Holding S.A. (WSE:WPL)
Poland · Delayed Price · Currency is PLN 57.90
-0.80 (-1.36%)
Jul 24, 2026, 4:49 PM CET
Wirtualna Polska Holding Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,214 | 1,568 | 1,437 | - | 872.24 | |
Revenue Growth (YoY) | 41.15% | 9.15% | - | - | 37.95% |
Cost of Revenue | 134.79 | 103.84 | 113.42 | - | 84.24 |
Gross Profit | 2,079 | 1,464 | 1,323 | - | 788 |
Selling, General & Admin | 1,626 | 1,056 | 937.01 | 7.4 | 481.71 |
Depreciation & Amortization Expenses | 252.72 | 167.14 | 152.7 | 0 | 87.11 |
Other Operating Expenses | 73.6 | -38.2 | -47.52 | -0.76 | -8.4 |
Total Operating Expenses | 1,952 | 1,185 | 1,042 | 6.65 | 560.41 |
Operating Income | 126.49 | 279.64 | 281.19 | -6.65 | 227.59 |
Interest Income | 16.31 | 7.75 | 3.97 | 108.13 | 12.55 |
Interest Expense | -111.32 | -64.69 | -68.54 | -2.16 | -11.91 |
Other Non-Operating Income (Expense) | -1.78 | -2.37 | 2.09 | -15.13 | 3.54 |
Total Non-Operating Income (Expense) | -96.8 | -59.3 | -62.49 | 90.84 | 4.17 |
Pretax Income | 29.69 | 220.33 | 218.71 | 84.19 | 231.76 |
Provision for Income Taxes | 51.76 | 54.44 | 54.75 | 0.43 | 43.96 |
Net Income | -22.07 | 165.89 | 163.95 | 83.77 | 187.8 |
Minority Interest in Earnings | 12.05 | 10.01 | 8.2 | - | 5.1 |
Net Income to Common | -34.12 | 155.88 | 155.75 | 83.77 | 182.7 |
Net Income Growth | - | 0.08% | 85.94% | -54.15% | 132.68% |
Shares Outstanding (Basic) | 30 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 29 |
Shares Change (YoY) | 0.59% | 0.35% | 0.08% | 0.04% | 0.12% |
EPS (Basic) | -1.21 | 5.38 | 1.42 | 2.68 | 6.43 |
EPS (Diluted) | -1.21 | 5.36 | 1.41 | 2.66 | 6.38 |
EPS Growth | - | 280.14% | -46.99% | -58.31% | 129.50% |
Free Cash Flow | 378.06 | 359.44 | 366.74 | 168.7 | 166.71 |
Free Cash Flow Growth | 5.18% | -1.99% | 117.39% | 1.19% | 11.28% |
Free Cash Flow Per Share | 12.70 | 12.15 | 12.44 | 5.73 | 5.66 |
Dividends Per Share | 1.300 | 2.200 | 2.000 | 2.500 | 1.200 |
Dividend Growth | -40.91% | 10.00% | -20.00% | 108.33% | -22.58% |
Gross Margin | 93.91% | 93.38% | 92.11% | - | 90.34% |
Operating Margin | 5.71% | 17.83% | 19.57% | - | 26.09% |
Profit Margin | -1.00% | 10.58% | 11.41% | - | 21.53% |
FCF Margin | 17.08% | 22.92% | 25.52% | - | 19.11% |
EBITDA | 379.2 | 446.77 | 433.89 | 99.53 | 314.7 |
EBITDA Margin | 17.13% | 28.49% | 30.20% | - | 36.08% |
EBIT | 126.49 | 279.64 | 281.19 | -6.65 | 227.59 |
EBIT Margin | 5.71% | 17.83% | 19.57% | - | 26.09% |
Effective Tax Rate | 174.35% | 24.71% | 25.03% | 0.51% | 18.97% |