Ecology and Combustion Inc. (XNGO:6225)
Japan · Delayed Price · Currency is JPY 2,000.00
0.00 (0.00%)
At close: Sep 18, 2026
Ecology and Combustion Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 2,664 | 2,639 | 2,465 | 2,381 | 1,501 | |
Revenue Growth | 0.95% | 7.06% | 3.53% | 58.63% | -14.62% |
Cost of Revenue | 1,633 | 1,747 | 1,696 | 1,739 | 1,041 |
Gross Profit | 1,031 | 892 | 769 | 642 | 460 |
Selling, General & Admin | 468 | 477 | 420 | 374 | 344 |
Research & Development | - | - | - | - | 6 |
Operating Expenses | 506 | 518 | 458 | 399 | 361 |
Operating Income | 525 | 374 | 311 | 243 | 99 |
Interest & Investment Income | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 2 |
Other Non Operating Income (Expenses) | 1 | 2 | -10 | -15 | 5 |
EBT Excluding Unusual Items | 529 | 376 | 301 | 228 | 106 |
Gain (Loss) on Sale of Assets | 1 | - | 1 | 92 | - |
Other Unusual Items | 5 | 6 | 5 | 70 | 50 |
Pretax Income | 535 | 382 | 307 | 390 | 156 |
Income Tax Expense | 182 | 120 | 97 | 113 | 55 |
Net Income to Company | 353 | 262 | 210 | 277 | 101 |
Net Income | 353 | 262 | 210 | 277 | 101 |
Net Income to Common | 353 | 262 | 210 | 277 | 101 |
Net Income Growth | 34.73% | 24.76% | -24.19% | 174.26% | -32.21% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 |
Shares Change | 0.11% | - | 106.48% | 0.46% | -3.71% |
EPS (Basic) | 193.38 | 143.56 | 115.07 | 313.39 | 114.80 |
EPS (Diluted) | 193.21 | 143.56 | 115.07 | 313.39 | 114.80 |
EPS Growth | 34.58% | 24.76% | -63.28% | 172.99% | -29.60% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 73 | 554 | -199 | 152 | - |
Free Cash Flow Per Share | 39.96 | 303.56 | -109.04 | 171.97 | - |
Gross Margin | 38.70% | 33.80% | 31.20% | 26.96% | 30.65% |
Operating Margin | 19.71% | 14.17% | 12.62% | 10.21% | 6.60% |
Profit Margin | 13.25% | 9.93% | 8.52% | 11.63% | 6.73% |
Free Cash Flow Margin | 2.74% | 20.99% | -8.07% | 6.38% | - |
EBITDA | 590 | 443 | 377 | 331 | 110 |
EBITDA Margin | 22.15% | 16.79% | 15.29% | 13.90% | 7.33% |
D&A For EBITDA | 65 | 69 | 66 | 88 | 11 |
EBIT | 525 | 374 | 311 | 243 | 99 |
EBIT Margin | 19.71% | 14.17% | 12.62% | 10.21% | 6.60% |
Effective Tax Rate | 34.02% | 31.41% | 31.60% | 28.97% | 35.26% |