BPC Instruments AB (XSAT:BPCINS)

BPC Instruments AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	65.77	65.29	62.42	51.16	35.42	29.52
Revenue Growth (YoY)	8.87%	4.60%	22.02%	44.44%	19.97%	22.62%
Cost of Revenue	18.39	16.39	15.7	13.26	11.36	9.63
Gross Profit	47.38	48.9	46.72	37.9	24.06	19.9
Selling, General & Admin	38.23	38.29	31.57	21.46	17.62	13.47
Other Operating Expenses	-0.19	-0.28	-0.78	0.73	-	-
Operating Expenses	40.3	40.29	32.84	23.84	19.61	14.98
Operating Income	7.08	8.62	13.89	14.06	4.45	4.92
Interest Expense	-	-0	-0.02	-0.66	-0.19	-0.13
Interest & Investment Income	0.59	0.05	0.23	0.48	0	0.23
Earnings From Equity Investments	-	-	2.08	-	-	-
Currency Exchange Gain (Loss)	-0.46	-0.46	0.2	-	0.86	0.18
Other Non Operating Income (Expenses)	0	0	-	1.02	-	-
EBT Excluding Unusual Items	7.21	8.21	16.38	14.91	5.12	5.21
Gain (Loss) on Sale of Investments	3.62	3.62	-	-	-0.3	-
Gain (Loss) on Sale of Assets	-	-	-0.01	-	-0.02	-
Other Unusual Items	-	-	-	-	0.02	0
Pretax Income	10.83	11.83	16.61	14.91	4.9	5.21
Income Tax Expense	1.8	2.04	3.15	3.02	1.07	0.62
Net Income	9.04	9.79	13.45	11.88	3.83	4.58
Net Income to Common	9.04	9.79	13.45	11.88	3.83	4.58
Net Income Growth	11.61%	-27.24%	13.24%	210.11%	-16.39%	16.89%
Shares Outstanding (Basic)	-	11	10	10	10	10
Shares Outstanding (Diluted)	-	11	10	10	10	10
Shares Change (YoY)	-	6.22%	-	-	-	7.53%
EPS (Basic)	-	0.88	1.29	1.14	0.37	0.44
EPS (Diluted)	-	0.88	1.29	1.14	0.37	0.44
EPS Growth	-	-31.50%	13.24%	210.11%	-16.39%	8.71%
Free Cash Flow	6.97	4.97	11.27	10.03	-0.18	3.01
Free Cash Flow Per Share	-	0.45	1.08	0.96	-0.02	0.29
Gross Margin	72.04%	74.90%	74.85%	74.09%	67.94%	67.39%
Operating Margin	10.77%	13.20%	22.25%	27.49%	12.57%	16.65%
Profit Margin	13.74%	14.99%	21.55%	23.22%	10.82%	15.52%
Free Cash Flow Margin	10.59%	7.61%	18.05%	19.60%	-0.52%	10.20%
EBITDA	7.58	9.15	14.45	15.89	4.88	5.18
EBITDA Margin	11.53%	14.01%	23.14%	31.07%	13.78%	17.55%
D&A For EBITDA	0.5	0.53	0.56	1.83	0.43	0.27
EBIT	7.08	8.62	13.89	14.06	4.45	4.92
EBIT Margin	10.77%	13.20%	22.25%	27.49%	12.57%	16.65%
Effective Tax Rate	16.59%	17.25%	18.98%	20.29%	21.82%	11.99%
Revenue as Reported	66.64	66.17	63.91	52.18	36.31	29.65

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jun 12, 2026

Data Sources Report a data error