BPC Instruments AB (XSAT:BPCINS)
Sweden · Delayed Price · Currency is SEK 17.55
-0.05 (-0.28%)
At close: Aug 6, 2026
BPC Instruments AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65.04 | 66.17 | 63.91 | 52.18 | 36.31 | 29.65 | |
Revenue Growth | 5.19% | 3.53% | 22.48% | 43.72% | 22.44% | 21.70% |
Cost of Revenue | 18.18 | 16.39 | 15.7 | 13.26 | 11.36 | 9.63 |
Gross Profit | 46.86 | 49.77 | 48.21 | 38.92 | 24.95 | 20.03 |
Selling, General & Admin | 38.67 | 38.29 | 31.57 | 21.46 | 17.62 | 13.47 |
Depreciation & Amortization Expenses | 2.23 | 2.27 | 2.05 | 1.65 | 1.98 | 1.51 |
Other Operating Expenses | -0.24 | -0.46 | -2.47 | -0.73 | -0.23 | -0.1 |
Total Operating Expenses | 40.66 | 40.1 | 31.14 | 22.38 | 19.38 | 14.88 |
Operating Income | 7.22 | 8.75 | 16.28 | 15.08 | 5.11 | 4.94 |
Interest Income | 4.35 | 4.1 | 0.42 | 0.48 | 0.08 | 0.47 |
Interest Expense | -0.74 | -1.02 | -0.09 | -0.66 | -0.28 | -0.21 |
Total Non-Operating Income (Expense) | 3.61 | 3.08 | 0.32 | -0.18 | -0.21 | 0.26 |
Pretax Income | 10.84 | 11.83 | 16.61 | 14.91 | 4.9 | 5.21 |
Provision for Income Taxes | 1.8 | 2.04 | 3.15 | 3.02 | 1.07 | 0.62 |
Net Income | 9.04 | 9.79 | 13.45 | 11.88 | 3.83 | 4.58 |
Net Income to Common | 9.04 | 9.79 | 13.45 | 11.88 | 3.83 | 4.58 |
Net Income Growth | 11.64% | -27.24% | 13.23% | 210.12% | -16.39% | 16.89% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 | 10 |
Shares Change | 6.22% | 6.22% | - | - | - | 7.53% |
EPS (Basic) | 0.82 | 0.88 | 1.29 | 1.14 | 0.37 | 0.44 |
EPS (Diluted) | 0.82 | 0.88 | 1.29 | 1.14 | 0.37 | 0.44 |
EPS Growth | 6.49% | -31.78% | 13.16% | 208.11% | -15.91% | 10.00% |
Free Cash Flow | 7.73 | 4.97 | 11.27 | 10.03 | -0.18 | 3.01 |
Free Cash Flow Growth | -0.26% | -55.88% | 12.38% | - | - | -53.43% |
Free Cash Flow Per Share | 0.70 | 0.45 | 1.08 | 0.96 | -0.02 | 0.29 |
Gross Margin | 72.05% | 75.23% | 75.43% | 74.60% | 68.72% | 67.54% |
Operating Margin | 11.10% | 13.23% | 25.48% | 28.91% | 14.07% | 16.67% |
Profit Margin | 13.89% | 14.79% | 21.05% | 22.77% | 10.55% | 15.45% |
FCF Margin | 11.88% | 7.51% | 17.63% | 19.21% | -0.51% | 10.16% |
EBITDA | 9.46 | 11.03 | 18.33 | 16.74 | 7.09 | 6.46 |
EBITDA Margin | 14.55% | 16.66% | 28.68% | 32.08% | 19.54% | 21.78% |
EBIT | 7.22 | 8.75 | 16.28 | 15.08 | 5.11 | 4.94 |
EBIT Margin | 11.10% | 13.23% | 25.48% | 28.91% | 14.07% | 16.67% |
Effective Tax Rate | 16.60% | 17.25% | 18.98% | 20.29% | 21.82% | 11.99% |