BPC Instruments AB (XSAT:BPCINS)
Sweden · Delayed Price · Currency is SEK 15.15
-1.35 (-8.18%)
At close: Aug 26, 2026
BPC Instruments AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63.75 | 65.29 | 62.42 | 51.16 | 35.42 | 29.52 | |
Revenue Growth | 0.17% | 4.60% | 22.02% | 44.44% | 19.97% | 22.62% |
Cost of Revenue | 16.68 | 16.39 | 15.7 | 13.26 | 11.36 | 9.63 |
Gross Profit | 47.07 | 48.9 | 46.72 | 37.9 | 24.06 | 19.9 |
Selling, General & Admin | 39.17 | 38.29 | 31.57 | 21.46 | 17.62 | 13.47 |
Other Operating Expenses | -0.6 | -0.28 | -0.78 | 0.73 | - | - |
Operating Expenses | 40.82 | 40.29 | 32.84 | 23.84 | 19.61 | 14.98 |
Operating Income | 6.25 | 8.62 | 13.89 | 14.06 | 4.45 | 4.92 |
Interest Expense | - | -0 | -0.02 | -0.66 | -0.19 | -0.13 |
Interest & Investment Income | 0.47 | 0.05 | 0.23 | 0.48 | 0 | 0.23 |
Earnings From Equity Investments | - | - | 2.08 | - | - | - |
Currency Exchange Gain (Loss) | -0.46 | -0.46 | 0.2 | - | 0.86 | 0.18 |
Other Non Operating Income (Expenses) | 0 | 0 | - | 1.02 | - | - |
EBT Excluding Unusual Items | 6.26 | 8.21 | 16.38 | 14.91 | 5.12 | 5.21 |
Gain (Loss) on Sale of Investments | 3.62 | 3.62 | - | - | -0.3 | - |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | -0.02 | - |
Other Unusual Items | - | - | - | - | 0.02 | 0 |
Pretax Income | 9.89 | 11.83 | 16.61 | 14.91 | 4.9 | 5.21 |
Income Tax Expense | 1.55 | 2.04 | 3.15 | 3.02 | 1.07 | 0.62 |
Net Income | 8.34 | 9.79 | 13.45 | 11.88 | 3.83 | 4.58 |
Net Income to Common | 8.34 | 9.79 | 13.45 | 11.88 | 3.83 | 4.58 |
Net Income Growth | 9.77% | -27.24% | 13.24% | 210.11% | -16.39% | 16.89% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 | 10 |
Shares Change | 2.79% | 6.22% | - | - | - | 7.53% |
EPS (Basic) | 0.75 | 0.88 | 1.29 | 1.14 | 0.37 | 0.44 |
EPS (Diluted) | 0.75 | 0.88 | 1.29 | 1.14 | 0.37 | 0.44 |
EPS Growth | 6.79% | -31.50% | 13.24% | 210.11% | -16.39% | 8.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.3 | 4.97 | 11.27 | 10.03 | -0.18 | 3.01 |
Free Cash Flow Per Share | 0.21 | 0.45 | 1.08 | 0.96 | -0.02 | 0.29 |
Gross Margin | 73.83% | 74.90% | 74.85% | 74.09% | 67.94% | 67.39% |
Operating Margin | 9.80% | 13.20% | 22.25% | 27.49% | 12.57% | 16.65% |
Profit Margin | 13.08% | 14.99% | 21.55% | 23.22% | 10.82% | 15.52% |
Free Cash Flow Margin | 3.60% | 7.61% | 18.05% | 19.60% | -0.52% | 10.20% |
EBITDA | 6.62 | 9.15 | 14.45 | 15.89 | 4.88 | 5.18 |
EBITDA Margin | 10.39% | 14.01% | 23.14% | 31.07% | 13.78% | 17.55% |
D&A For EBITDA | 0.37 | 0.53 | 0.56 | 1.83 | 0.43 | 0.27 |
EBIT | 6.25 | 8.62 | 13.89 | 14.06 | 4.45 | 4.92 |
EBIT Margin | 9.80% | 13.20% | 22.25% | 27.49% | 12.57% | 16.65% |
Effective Tax Rate | 15.65% | 17.25% | 18.98% | 20.29% | 21.82% | 11.99% |
Revenue as Reported | 65.07 | 66.17 | 63.91 | 52.18 | 36.31 | 29.65 |