Gullberg & Jansson AB (publ) (XSAT:GJAB)
Sweden · Delayed Price · Currency is SEK 14.50
+1.40 (10.69%)
At close: Jun 12, 2026
Gullberg & Jansson AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 261.44 | 270.61 | 244.01 | 259.03 | 381.86 | 368.63 | |
Revenue Growth (YoY) | 9.90% | 10.90% | -5.80% | -32.17% | 3.59% | 93.77% |
Cost of Revenue | 191.33 | 200.9 | 178.15 | 193.69 | 277.55 | 252.61 |
Gross Profit | 70.1 | 69.71 | 65.87 | 65.34 | 104.31 | 116.02 |
Selling, General & Admin | 67.56 | 66.74 | 67.36 | 64.22 | 51.57 | 35.23 |
Other Operating Expenses | 0.72 | 0.18 | -0.01 | -0.39 | -0.86 | -0.33 |
Operating Expenses | 77 | 75.32 | 75.12 | 70.51 | 55.36 | 37.5 |
Operating Income | -6.9 | -5.61 | -9.26 | -5.17 | 48.94 | 78.52 |
Interest Expense | -1.2 | -1.24 | -2.67 | -1.62 | -0.48 | -0.33 |
Interest & Investment Income | 0.14 | 0.24 | 0.31 | 0.17 | 0.02 | 0.05 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | 0.85 | 0.72 | 2.42 | 2.06 |
Other Non Operating Income (Expenses) | 25.29 | 26.01 | -0.72 | 11.42 | -4.23 | -1.55 |
EBT Excluding Unusual Items | 17.07 | 19.14 | -11.49 | 5.53 | 46.67 | 78.74 |
Merger & Restructuring Charges | - | - | - | - | -0.47 | - |
Impairment of Goodwill | -26.56 | -26.56 | - | -23.58 | -3.18 | - |
Gain (Loss) on Sale of Assets | 0.38 | 0.38 | 0.31 | 0.26 | 0.93 | 0.35 |
Other Unusual Items | - | - | - | -0.29 | -5.36 | - |
Pretax Income | -8.76 | -6.7 | -11.11 | -17.92 | 39.73 | 79.09 |
Income Tax Expense | 1 | 0.89 | 1.21 | 0.55 | 11.23 | 17.03 |
Earnings From Continuing Operations | -9.77 | -7.59 | -12.32 | -18.46 | 28.5 | 62.06 |
Minority Interest in Earnings | 0.1 | 0.26 | 3.44 | 1.69 | 0.3 | - |
Net Income | -9.54 | -7.32 | -8.88 | -16.77 | 28.8 | 62.06 |
Net Income to Common | -9.54 | -7.32 | -8.88 | -16.77 | 28.8 | 62.06 |
Net Income Growth | - | - | - | - | -53.59% | 125.92% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | - | - | - | 0.20% | 1.07% | 0.48% |
EPS (Basic) | -1.09 | -0.84 | -1.02 | -1.92 | 3.30 | 7.19 |
EPS (Diluted) | -1.09 | -0.84 | -1.02 | -1.92 | 3.30 | 7.19 |
EPS Growth | - | - | - | - | -54.08% | 124.84% |
Free Cash Flow | 13.91 | 24.12 | 10.63 | 3.89 | -18.79 | 52.47 |
Free Cash Flow Per Share | 1.59 | 2.76 | 1.22 | 0.45 | -2.15 | 6.08 |
Dividend Per Share | - | - | - | - | - | 1.500 |
Dividend Growth | - | - | - | - | - | 50.00% |
Gross Margin | 26.82% | 25.76% | 26.99% | 25.22% | 27.32% | 31.47% |
Operating Margin | -2.64% | -2.07% | -3.79% | -2.00% | 12.82% | 21.30% |
Profit Margin | -3.65% | -2.71% | -3.64% | -6.48% | 7.54% | 16.83% |
Free Cash Flow Margin | 5.32% | 8.91% | 4.36% | 1.50% | -4.92% | 14.24% |
EBITDA | -4.63 | -3.66 | -6.09 | -1.84 | 51.04 | 79.06 |
EBITDA Margin | -1.77% | -1.35% | -2.49% | -0.71% | 13.37% | 21.45% |
D&A For EBITDA | 2.26 | 1.94 | 3.17 | 3.33 | 2.1 | 0.54 |
EBIT | -6.9 | -5.61 | -9.26 | -5.17 | 48.94 | 78.52 |
EBIT Margin | -2.64% | -2.07% | -3.79% | -2.00% | 12.82% | 21.30% |
Effective Tax Rate | - | - | - | - | 28.26% | 21.54% |
Revenue as Reported | 264.38 | 274.07 | 247.87 | 264.21 | 391.37 | 373.95 |