Gullberg & Jansson AB (publ) (XSAT:GJAB)
Sweden · Delayed Price · Currency is SEK 13.20
0.00 (0.00%)
At close: Aug 6, 2026
Gullberg & Jansson AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 290.22 | 274.07 | 247.87 | 264.21 | 391.37 | 373.95 | |
Revenue Growth | 21.62% | 10.57% | -6.19% | -32.49% | 4.66% | 92.02% |
Cost of Revenue | 209.15 | 200.9 | 178.15 | 193.69 | 277.55 | 252.61 |
Gross Profit | 81.07 | 73.17 | 69.72 | 70.52 | 113.82 | 121.34 |
Selling, General & Admin | 64.64 | 66.74 | 67.36 | 64.22 | 52.04 | 35.23 |
Depreciation & Amortization Expenses | 3.83 | 34.96 | 7.77 | 30.26 | 7.83 | 2.59 |
Other Operating Expenses | 3.11 | 3.19 | 2.62 | 3.64 | 4.17 | 2.59 |
Total Operating Expenses | 71.58 | 104.88 | 77.76 | 98.12 | 64.04 | 40.42 |
Operating Income | -22.2 | -31.71 | -8.03 | -27.61 | 49.78 | 80.92 |
Interest Income | 27.2 | 26.25 | 0.31 | 11.6 | 0.02 | 0.05 |
Interest Expense | -2.68 | -1.24 | -3.39 | -1.91 | -10.07 | -1.88 |
Total Non-Operating Income (Expense) | 24.52 | 25.02 | -3.08 | 9.69 | -10.05 | -1.83 |
Pretax Income | 2.32 | -6.7 | -11.11 | -17.92 | 39.73 | 79.09 |
Provision for Income Taxes | -0.22 | 0.89 | 1.21 | 0.55 | 11.23 | 17.03 |
Net Income | 0.07 | -7.59 | -12.32 | -18.46 | 28.5 | 62.06 |
Minority Interest in Earnings | -0.05 | -0.26 | -3.44 | -1.69 | -0.3 | 0 |
Net Income to Common | 0.1 | -7.32 | -8.88 | -16.77 | 28.8 | 62.06 |
Net Income Growth | - | - | - | - | -53.59% | 125.92% |
Shares Outstanding (Basic) | 0 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 0 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -96.07% | - | - | 0.20% | 1.07% | 0.48% |
EPS (Basic) | 0.30 | -0.84 | -1.02 | -1.92 | 3.30 | 7.19 |
EPS (Diluted) | 0.30 | -0.84 | -1.02 | -1.92 | 3.30 | 7.19 |
EPS Growth | - | - | - | - | -54.10% | 124.69% |
Free Cash Flow | -2.03 | 24.12 | 11.25 | 3.89 | -18.79 | 52.47 |
Free Cash Flow Growth | - | 114.38% | 189.30% | - | - | 69.84% |
Free Cash Flow Per Share | -5.91 | 2.76 | 1.29 | 0.45 | -2.16 | 6.08 |
Dividends Per Share | - | - | - | - | - | 1.500 |
Dividend Growth | - | - | - | - | - | 50.00% |
Gross Margin | 27.93% | 26.70% | 28.13% | 26.69% | 29.08% | 32.45% |
Operating Margin | -7.65% | -11.57% | -3.24% | -10.45% | 12.72% | 21.64% |
Profit Margin | 0.02% | -2.77% | -4.97% | -6.99% | 7.28% | 16.59% |
FCF Margin | -0.70% | 8.80% | 4.54% | 1.47% | -4.80% | 14.03% |
EBITDA | -22.2 | -31.71 | -8.03 | 2.66 | 49.78 | 80.92 |
EBITDA Margin | -7.65% | -11.57% | -3.24% | 1.01% | 12.72% | 21.64% |
EBIT | -22.2 | -31.71 | -8.03 | -27.61 | 49.78 | 80.92 |
EBIT Margin | -7.65% | -11.57% | -3.24% | -10.45% | 12.72% | 21.64% |
Effective Tax Rate | -9.58% | -13.28% | -10.93% | -3.05% | 28.26% | 21.53% |