Photocat A/S (XSAT:PCAT)
Sweden · Delayed Price · Currency is SEK 4.900
0.00 (0.00%)
At close: Aug 5, 2026
Photocat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.94 | 15.45 | 13.62 | 16.89 | 17.13 | 16.17 | |
Revenue Growth | 43.86% | 13.47% | -19.39% | -1.39% | 5.95% | 28.09% |
Cost of Revenue | 7.99 | 8.18 | 7.34 | 10.56 | 12.67 | 10.75 |
Gross Profit | 9.95 | 7.27 | 6.28 | 6.33 | 4.46 | 5.41 |
Selling, General & Admin | 9.44 | 5.35 | 5.43 | 5.98 | 5.37 | 5.31 |
Depreciation & Amortization Expenses | 2 | 1.91 | 3.11 | 2.11 | 2.24 | 2.5 |
Total Operating Expenses | 11.44 | 7.25 | 8.54 | 8.09 | 7.61 | 7.81 |
Operating Income | 2.74 | 0.02 | -2.26 | -1.77 | -3.15 | -2.39 |
Interest Expense | -0.37 | -0.77 | -0.6 | -0.56 | -0.28 | -0.12 |
Total Non-Operating Income (Expense) | -0.37 | -0.77 | -0.6 | -0.56 | -0.28 | -0.12 |
Pretax Income | 1.96 | -0.75 | -2.85 | -2.33 | -3.42 | -2.51 |
Provision for Income Taxes | -0.4 | -0.45 | -0.33 | -0.41 | -0.44 | -0.35 |
Net Income | 1.45 | -0.3 | -2.52 | -1.92 | -2.99 | -2.16 |
Net Income to Common | 1.23 | -0.3 | -2.52 | -1.92 | -2.99 | -2.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change | - | - | -2.27% | - | 21.71% | 0.52% |
EPS (Basic) | 0.44 | -0.05 | -0.43 | -0.33 | -0.51 | -0.41 |
EPS (Diluted) | 0.42 | -0.05 | -0.43 | -0.33 | -0.51 | -0.41 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | 2.48 | 0.94 | 0.58 | -1.25 | -0.49 |
Free Cash Flow Growth | - | 164.29% | 60.69% | - | - | - |
Free Cash Flow Per Share | - | 0.40 | 0.15 | 0.09 | -0.20 | -0.09 |
Gross Margin | 55.49% | 47.06% | 46.12% | 37.46% | 26.03% | 33.48% |
Operating Margin | 15.27% | 0.12% | -16.58% | -10.45% | -18.37% | -14.80% |
Profit Margin | 8.08% | -1.91% | -18.52% | -11.37% | -17.43% | -13.36% |
FCF Margin | - | 16.03% | 6.88% | 3.45% | -7.29% | -3.01% |
EBITDA | 2.74 | 1.92 | -2.26 | -1.77 | -3.15 | -2.39 |
EBITDA Margin | 15.27% | 12.45% | -16.58% | -10.45% | -18.37% | -14.80% |
EBIT | 2.74 | 0.02 | -2.26 | -1.77 | -3.15 | -2.39 |
EBIT Margin | 15.27% | 0.12% | -16.58% | -10.45% | -18.37% | -14.80% |
Effective Tax Rate | -20.26% | 60.56% | 11.61% | 17.48% | 12.79% | 13.84% |