Photocat A/S (XSAT:PCAT)
Sweden · Delayed Price · Currency is SEK 4.520
-0.240 (-5.04%)
At close: Aug 27, 2026
Photocat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.14 | 13.74 | 11.33 | 15.04 | 14.95 | 13.44 | |
Revenue Growth | 48.95% | 21.27% | -24.65% | 0.63% | 11.19% | 10.49% |
Cost of Revenue | 6.02 | 5.84 | 7.5 | 10.56 | 12.47 | 10.75 |
Gross Profit | 10.12 | 7.9 | 3.84 | 4.48 | 2.48 | 2.69 |
Selling, General & Admin | 7.27 | 6.95 | 5.27 | 5.98 | 5.15 | 5.31 |
Other Operating Expenses | -1.68 | -2.06 | -2.28 | -1.85 | -2.18 | -2.72 |
Operating Expenses | 7.7 | 6.79 | 5.17 | 6.24 | 5.21 | 5.08 |
Operating Income | 2.43 | 1.11 | -1.34 | -1.77 | -2.73 | -2.39 |
Interest Expense | -0.48 | -0.7 | -0.6 | -0.56 | -0.28 | -0.12 |
Interest & Investment Income | - | - | 0.01 | - | - | - |
EBT Excluding Unusual Items | 1.95 | 0.41 | -1.93 | -2.33 | -3 | -2.51 |
Asset Writedown | - | - | -0.92 | - | - | - |
Other Unusual Items | - | - | - | - | -0.42 | - |
Pretax Income | 1.95 | 0.41 | -2.85 | -2.33 | -3.42 | -2.51 |
Income Tax Expense | -0.37 | -0.45 | -0.33 | -0.41 | -0.44 | -0.35 |
Net Income | 2.32 | 0.86 | -2.52 | -1.92 | -2.99 | -2.16 |
Net Income to Common | 2.32 | 0.86 | -2.52 | -1.92 | -2.99 | -2.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change | 5.44% | 5.44% | 1.25% | 5.41% | 4.58% | 1.86% |
EPS (Basic) | 0.39 | 0.14 | -0.43 | -0.33 | -0.54 | -0.41 |
EPS (Diluted) | 0.38 | 0.14 | -0.43 | -0.33 | -0.54 | -0.41 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.94 | 5.6 | 0.94 | 0.57 | -1.25 | -0.49 |
Free Cash Flow Per Share | 0.79 | 0.90 | 0.16 | 0.10 | -0.23 | -0.09 |
Gross Margin | 62.72% | 57.48% | 33.86% | 29.77% | 16.60% | 20.00% |
Operating Margin | 15.04% | 8.05% | -11.78% | -11.74% | -18.24% | -17.80% |
Profit Margin | 14.35% | 6.25% | -22.25% | -12.77% | -19.98% | -16.07% |
Free Cash Flow Margin | 30.61% | 40.74% | 8.27% | 3.78% | -8.35% | -3.62% |
EBITDA | 4.53 | 3.01 | -0.62 | -1.01 | -1.92 | 0.1 |
EBITDA Margin | 28.08% | 21.88% | -5.45% | -6.73% | -12.81% | 0.76% |
D&A For EBITDA | 2.11 | 1.9 | 0.72 | 0.75 | 0.81 | 2.49 |
EBIT | 2.43 | 1.11 | -1.34 | -1.77 | -2.73 | -2.39 |
EBIT Margin | 15.04% | 8.05% | -11.78% | -11.74% | -18.24% | -17.80% |