Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden · Delayed Price · Currency is SEK 1.475
+0.035 (2.43%)
At close: Aug 6, 2026
XSAT:SMOL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.61 | 5.65 | 12.07 | 13.19 | 7.7 | 6.08 | |
Revenue Growth | -12.76% | -53.19% | -8.54% | 71.29% | 26.58% | -99.91% |
Cost of Revenue | 38.41 | - | - | - | - | - |
Gross Profit | -32.81 | 5.65 | 12.07 | 13.19 | 7.7 | 6.08 |
Selling, General & Admin | - | 26.49 | 33.71 | 53.55 | 40.77 | 31.06 |
Depreciation & Amortization Expenses | - | 12.32 | 12.5 | 12.01 | 12.31 | - |
Total Operating Expenses | 0 | 38.81 | 46.21 | 65.57 | 53.08 | 31.06 |
Operating Income | -32.81 | -33.16 | -34.15 | -52.37 | -45.37 | -24.97 |
Interest Income | - | 0.03 | 0.29 | 0.11 | 0.02 | - |
Interest Expense | - | -2.96 | -0.06 | -0.11 | -0.02 | -0.01 |
Other Non-Operating Income (Expense) | - | 0 | 0.51 | 1.05 | -1.44 | 0.35 |
Total Non-Operating Income (Expense) | - | -2.93 | 0.75 | 1.04 | -1.43 | 0.34 |
Pretax Income | -32.81 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income | -35.15 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income to Common | -35.15 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 156 | 128 | 50 | 15 | 10 | 8 |
Shares Outstanding (Diluted) | 196 | 170 | 50 | 16 | 10 | 9 |
Shares Change | 159.50% | 242.54% | 216.38% | 54.82% | 19.20% | -99.88% |
EPS (Basic) | -0.25 | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 |
EPS (Diluted) | -0.25 | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.38 | -27.2 | -28.66 | -53.51 | -22.5 | -26.28 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.10 | -0.16 | -0.58 | -3.40 | -2.21 | -3.08 |
Gross Margin | -585.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -585.32% | -587.03% | -282.97% | -396.96% | -589.10% | -410.41% |
Profit Margin | -627.03% | -638.85% | -276.78% | -389.05% | -607.66% | -406.66% |
FCF Margin | -345.76% | -481.44% | -237.48% | -405.58% | -292.11% | -431.86% |
EBITDA | -32.81 | -33.16 | -34.15 | -52.37 | -45.37 | -24.97 |
EBIT | -32.81 | -33.16 | -34.15 | -52.37 | -45.37 | -24.97 |
EBIT Margin | -585.32% | -587.03% | -282.97% | -396.96% | -589.10% | -410.41% |