Agram banka d.d. Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	7.07	8.77	8.19	6.03	5.48
Depreciation & Amortization	0.57	0.57	0.58	0.55	0.66
Other Amortization	0.5	0.52	0.46	0.44	0.42
Gain (Loss) on Sale of Assets	-0.55	-0.34	-0.43	-0.39	0.02
Gain (Loss) on Sale of Investments	1.29	0.45	-0.02	-0.19	0.03
Total Asset Writedown	0.53	0.11	0.01	-0.01	-0.03
Provision for Credit Losses	1.13	0.29	-0.65	0.63	0.5
Change in Other Net Operating Assets	0.82	0.09	-17.5	-5.48	-19
Other Operating Activities	-4.54	-1.68	2.14	-11.7	-2.53
Operating Cash Flow	6.81	8.77	-7.22	-10.12	-14.45
Operating Cash Flow Growth	-22.39%	-	-	-	-
Capital Expenditures	-0.78	-0.73	-	-2.99	-1
Sale of Property, Plant and Equipment	-	-	0.28	-	-
Investment in Securities	-14.65	-10.82	-6.72	3.68	9.81
Other Investing Activities	0.06	0.05	0.05	0.04	0.03
Investing Cash Flow	-15.37	-11.5	-6.39	0.73	8.84
Long-Term Debt Issued	-	8.05	11.15	6.24	-
Long-Term Debt Repaid	-74.35	-	-	-	-15.23
Net Debt Issued (Repaid)	-74.35	8.05	11.15	6.24	-15.23
Common Dividends Paid	-4.17	-3.88	-3	-2.73	-
Net Increase (Decrease) in Deposit Accounts	78.81	17.58	5.26	7.92	74.36
Financing Cash Flow	0.29	21.75	13.41	11.43	59.13
Foreign Exchange Rate Adjustments	-0.02	-0.01	-0.06	-0.04	0.04
Net Cash Flow	-8.29	19.02	-0.27	2.01	53.56
Free Cash Flow	6.02	8.04	-7.22	-13.11	-15.45
Free Cash Flow Growth	-25.07%	-	-	-	-
Free Cash Flow Margin	27.05%	35.07%	-32.10%	-70.65%	-89.27%
Free Cash Flow Per Share	3.11	4.15	-3.73	-6.76	-7.98
Cash Income Tax Paid	1.84	1.68	1.32	1.07	0.8