Braze Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	787.12	738.18	593.41	471.8	355.43	238.04
Revenue Growth (YoY)	26.95%	24.40%	25.78%	32.74%	49.32%	58.49%
Cost of Revenue	264	242.53	183.19	147.53	115.82	78.51
Gross Profit	523.12	495.66	410.22	324.27	239.61	159.52
Selling, General & Admin	478.72	473.27	398.41	349.1	290.46	178.7
Research & Development	176.45	167.14	133.97	119.86	97.29	59.03
Total Operating Expenses	655.17	640.41	532.38	468.97	387.75	237.74
Operating Income	-132.05	-144.76	-122.16	-144.69	-148.14	-78.21
Interest Income	14.39	16.6	21.56	16.22	7.98	-0.12
Total Non-Operating Income (Expense)	14.39	16.6	21.56	16.22	7.98	-0.12
Pretax Income	-117.66	-128.16	-100.6	-128.47	-140.16	-78.33
Provision for Income Taxes	2.98	2.63	3.45	1.96	0.58	-0.17
Net Income	-122.09	-131.29	-103.74	-129.17	-138.97	-76.72
Minority Interest in Earnings	1.46	0.5	-0.3	-1.26	-1.78	-1.45
Net Income to Common	-122.09	-131.29	-103.74	-129.17	-138.97	-76.72
Shares Outstanding (Basic)	108	108	102	98	95	35
Shares Outstanding (Diluted)	108	108	102	98	95	35
Shares Change (YoY)	5.52%	5.59%	4.17%	3.73%	171.00%	94.17%
EPS (Basic)	-1.12	-1.22	-1.02	-1.32	-1.47	-2.20
EPS (Diluted)	-1.12	-1.22	-1.02	-1.32	-1.47	-2.20
Shares Outstanding	111.78	112.77	103.95	100.21	95.98	92.97
Free Cash Flow	65.94	61.85	23.45	-2.91	-37.76	-37.71
Free Cash Flow Growth	6.61%	163.80%	-	-	-	-
Free Cash Flow Per Share	0.61	0.57	0.23	-0.03	-0.40	-1.08
Gross Margin	66.46%	67.15%	69.13%	68.73%	67.41%	67.02%
Operating Margin	-16.78%	-19.61%	-20.59%	-30.67%	-41.68%	-32.86%
Profit Margin	-15.33%	-17.72%	-17.53%	-27.64%	-39.60%	-32.84%
FCF Margin	8.38%	8.38%	3.95%	-0.62%	-10.62%	-15.84%
EBITDA	-64.92	-84.16	-77.03	-107.94	-119.88	-57.73
EBITDA Margin	-8.25%	-11.40%	-12.98%	-22.88%	-33.73%	-24.25%
EBIT	-132.05	-144.76	-122.16	-144.69	-148.14	-78.21
EBIT Margin	-16.78%	-19.61%	-20.59%	-30.67%	-41.68%	-32.86%
Effective Tax Rate	-2.53%	-2.05%	-3.42%	-1.52%	-0.42%	0.21%

SEC Filings: 10-K · 10-Q