Braze, Inc. (BRZE)
NASDAQ: BRZE · Real-Time Price · USD
24.61
-1.58 (-6.03%)
Jul 21, 2026, 2:11 PM EDT - Market open
Braze Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 787.12 | 738.18 | 593.41 | 471.8 | 355.43 | 238.04 | |
Revenue Growth (YoY) | 26.95% | 24.40% | 25.78% | 32.74% | 49.32% | 58.49% |
Cost of Revenue | 264 | 242.53 | 183.19 | 147.53 | 115.82 | 78.51 |
Gross Profit | 523.12 | 495.66 | 410.22 | 324.27 | 239.61 | 159.52 |
Selling, General & Admin | 478.72 | 473.27 | 398.41 | 349.1 | 290.46 | 178.7 |
Research & Development | 176.45 | 167.14 | 133.97 | 119.86 | 97.29 | 59.03 |
Total Operating Expenses | 655.17 | 640.41 | 532.38 | 468.97 | 387.75 | 237.74 |
Operating Income | -132.05 | -144.76 | -122.16 | -144.69 | -148.14 | -78.21 |
Interest Income | 14.39 | 16.6 | 21.56 | 16.22 | 7.98 | -0.12 |
Total Non-Operating Income (Expense) | 14.39 | 16.6 | 21.56 | 16.22 | 7.98 | -0.12 |
Pretax Income | -117.66 | -128.16 | -100.6 | -128.47 | -140.16 | -78.33 |
Provision for Income Taxes | 2.98 | 2.63 | 3.45 | 1.96 | 0.58 | -0.17 |
Net Income | -120.64 | -130.79 | -104.05 | -130.43 | -140.75 | -78.17 |
Minority Interest in Earnings | 1.46 | 0.5 | -0.3 | -1.26 | -1.78 | -1.45 |
Net Income to Common | -122.09 | -131.29 | -103.74 | -129.17 | -138.97 | -76.72 |
Shares Outstanding (Basic) | 108 | 108 | 102 | 98 | 95 | 35 |
Shares Outstanding (Diluted) | 108 | 108 | 102 | 98 | 95 | 35 |
Shares Change (YoY) | 5.52% | 5.59% | 4.17% | 3.73% | 171.00% | 94.17% |
EPS (Basic) | -1.12 | -1.22 | -1.02 | -1.32 | -1.47 | -2.20 |
EPS (Diluted) | -1.12 | -1.22 | -1.02 | -1.32 | -1.47 | -2.20 |
Free Cash Flow | 65.94 | 61.85 | 23.45 | -2.91 | -37.76 | -37.71 |
Free Cash Flow Growth | 6.61% | 163.80% | - | - | - | - |
Free Cash Flow Per Share | 0.61 | 0.57 | 0.23 | -0.03 | -0.40 | -1.08 |
Gross Margin | 66.46% | 67.15% | 69.13% | 68.73% | 67.41% | 67.02% |
Operating Margin | -16.78% | -19.61% | -20.59% | -30.67% | -41.68% | -32.86% |
Profit Margin | -15.33% | -17.72% | -17.53% | -27.64% | -39.60% | -32.84% |
FCF Margin | 8.38% | 8.38% | 3.95% | -0.62% | -10.62% | -15.84% |
EBITDA | -64.92 | -84.16 | -77.03 | -107.94 | -119.88 | -57.73 |
EBITDA Margin | -8.25% | -11.40% | -12.98% | -22.88% | -33.73% | -24.25% |
EBIT | -132.05 | -144.76 | -122.16 | -144.69 | -148.14 | -78.21 |
EBIT Margin | -16.78% | -19.61% | -20.59% | -30.67% | -41.68% | -32.86% |
Effective Tax Rate | -2.53% | -2.05% | -3.42% | -1.52% | -0.42% | 0.21% |