Braze Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2023	2022	2021	2020	2019
Revenue	471.8	355.43	238.04	150.19	96.36
Revenue Growth (YoY)	32.74%	49.32%	58.49%	55.86%	-
Cost of Revenue	147.53	115.82	78.51	54.51	35.69
Gross Profit	324.27	239.61	159.52	95.68	60.68
Selling, General & Admin	349.1	290.46	178.7	98.62	73.87
Research & Development	119.86	97.29	59.03	29.21	20.34
Operating Expenses	468.97	387.75	237.74	127.83	94.21
Operating Income	-144.69	-148.14	-78.21	-32.15	-33.53
Other Expense / Income	-17.48	-9.76	-1.33	-0.94	-2.18
Pretax Income	-127.21	-138.38	-76.88	-31.22	-31.36
Income Tax	1.96	0.58	-0.17	0.54	0.45
Net Income	-129.17	-138.97	-76.72	-31.75	-31.81
Shares Outstanding (Basic)	98	95	35	18	16
Shares Outstanding (Diluted)	98	95	35	18	16
Shares Change	3.73%	170.99%	94.17%	11.01%	-
EPS (Basic)	-1.32	-1.47	-2.20	-1.77	-1.96
EPS (Diluted)	-1.32	-1.47	-2.20	-1.77	-1.96
Free Cash Flow	-6.49	-39.01	-39.77	-10.43	-9.92
Free Cash Flow Per Share	-0.07	-0.41	-1.14	-0.58	-0.61
Gross Margin	68.73%	67.41%	67.02%	63.71%	62.97%
Operating Margin	-30.67%	-41.68%	-32.86%	-21.41%	-34.80%
Profit Margin	-27.38%	-39.10%	-32.23%	-21.14%	-33.01%
Free Cash Flow Margin	-1.37%	-10.98%	-16.71%	-6.95%	-10.29%
EBITDA	-120.25	-133.77	-74.11	-29.63	-30.71
EBITDA Margin	-25.49%	-37.64%	-31.13%	-19.73%	-31.87%
Depreciation & Amortization	6.96	4.62	2.77	1.59	0.65
EBIT	-127.21	-138.38	-76.88	-31.22	-31.36
EBIT Margin	-26.96%	-38.93%	-32.30%	-20.78%	-32.54%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).