| 124.34 | 83.06 | 68.23 | 68.59 | 478.94 |
| 287.58 | 430.46 | 407.9 | 410.08 | 35.16 |
Cash & Short-Term Investments | 411.92 | 513.52 | 476.13 | 478.67 | 514.09 |
| -19.78% | 7.85% | -0.53% | -6.89% | 494.24% |
| 122.35 | 95.23 | 92.26 | 78.34 | 64.5 |
| 33.65 | 35.27 | 32.74 | 26.16 | 29.59 |
| 567.93 | 644.03 | 601.12 | 583.17 | 608.19 |
Net Property, Plant & Equipment | 115.53 | 114.7 | 110.52 | 66.6 | 7.39 |
| 61.49 | 3.13 | 3.69 | 0.5 | - |
| 261.86 | 28.45 | 28.45 | - | - |
| 106.96 | 80.7 | 67.16 | 55.14 | 50.68 |
|
| 1.56 | 2.15 | 6.32 | 3.1 | 2.08 |
| 95.02 | 64.19 | 63.26 | 37.42 | 31.62 |
Current Portion of Leases | 19.27 | 18.16 | 15.59 | 10.7 | - |
| 304.56 | 239.98 | 204.27 | 166.09 | 126.26 |
Total Current Liabilities | 420.41 | 324.48 | 289.44 | 217.3 | 159.97 |
| 63.39 | 69.28 | 75.03 | 40.59 | - |
Other Long-Term Liabilities | 5.8 | 2.49 | 2.05 | 0.76 | 1.48 |
Total Long-Term Liabilities | 69.19 | 71.77 | 77.08 | 41.35 | 1.48 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 1,340 | 1,063 | 928.49 | 806.04 | 717.18 |
Accumulated Other Comprehensive Income | 1.79 | -0.93 | -1.18 | -6.82 | -0.64 |
| -718.12 | -586.84 | -483.09 | -353.93 | -214.96 |
Total Common Shareholders' Equity | 623.77 | 474.86 | 444.23 | 445.3 | 501.58 |
| 0.39 | -0.11 | 0.19 | 1.46 | 3.24 |
| 624.16 | 474.75 | 444.43 | 446.76 | 504.82 |
Total Liabilities & Equity | 1,114 | 871 | 810.94 | 705.41 | 666.26 |
| 82.65 | 87.44 | 90.61 | 51.29 | 0 |
| 329.27 | 426.08 | 385.51 | 427.39 | 514.09 |
| -22.72% | 10.52% | -9.80% | -16.87% | 494.24% |
| 3.05 | 4.17 | 3.93 | 4.52 | 14.73 |
| 623.77 | 474.86 | 444.23 | 445.3 | 501.58 |
| 5.78 | 4.65 | 4.53 | 4.71 | 14.37 |
| 300.42 | 443.28 | 412.1 | 444.8 | 501.58 |
Tangible Book Value Per Share | 2.78 | 4.34 | 4.20 | 4.70 | 14.37 |