Braze, Inc. (BRZE)
NASDAQ: BRZE · IEX Real-Time Price · USD
42.90
+1.29 (3.10%)
At close: Jul 26, 2024, 4:00 PM
43.00
+0.10 (0.23%)
After-hours: Jul 26, 2024, 6:23 PM EDT
Braze Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Year Ending | TTM | Jan 31, 2024 | Jan 31, 2023 | Jan 31, 2022 | Jan 31, 2021 | Jan 31, 2020 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 505.48 | 471.8 | 355.43 | 238.04 | 150.19 | 96.36 | Upgrade
|
| Revenue Growth (YoY) | 33.12% | 32.74% | 49.32% | 58.49% | 55.86% | 240.44% | Upgrade
|
| Cost of Revenue | 159.39 | 147.53 | 115.82 | 78.51 | 54.51 | 35.69 | Upgrade
|
| Gross Profit | 346.09 | 324.27 | 239.61 | 159.52 | 95.68 | 60.68 | Upgrade
|
| Selling, General & Admin | 366.18 | 350.67 | 290.46 | 178.7 | 98.62 | 73.87 | Upgrade
|
| Research & Development | 124.49 | 119.86 | 97.29 | 59.03 | 29.21 | 20.34 | Upgrade
|
| Operating Expenses | 490.68 | 470.54 | 387.75 | 237.74 | 127.83 | 94.21 | Upgrade
|
| Operating Income | -144.58 | -146.26 | -148.14 | -78.21 | -32.15 | -33.53 | Upgrade
|
| Interest & Investment Income | 14.78 | 13.55 | 7.39 | 0.51 | 1.19 | 2.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.06 | 0.6 | -0.75 | -0.26 | -0.12 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -128.75 | -132.12 | -141.5 | -77.96 | -31.09 | -31.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.09 | 2.08 | 1.34 | -0.37 | -0.35 | - | Upgrade
|
| Other Unusual Items | 1.71 | 1.57 | - | - | - | - | Upgrade
|
| Pretax Income | -124.94 | -128.47 | -140.16 | -78.33 | -31.43 | -31.36 | Upgrade
|
| Income Tax Expense | 2.37 | 1.96 | 0.58 | -0.17 | 0.54 | 0.45 | Upgrade
|
| Earnings From Continuing Operations | -127.31 | -130.43 | -140.75 | -78.17 | -31.97 | -31.81 | Upgrade
|
| Minority Interest in Earnings | 0.96 | 1.26 | 1.78 | 1.45 | 0.22 | - | Upgrade
|
| Net Income | -126.35 | -129.17 | -138.97 | -76.72 | -31.75 | -31.81 | Upgrade
|
| Net Income to Common | -126.35 | -129.17 | -138.97 | -76.72 | -31.75 | -31.81 | Upgrade
|
| Shares Outstanding (Basic) | 99 | 98 | 95 | 35 | 18 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 98 | 95 | 35 | 18 | 16 | Upgrade
|
| Shares Change (YoY) | 4.05% | 3.73% | 170.99% | 94.17% | 11.01% | - | Upgrade
|
| EPS (Basic) | -1.27 | -1.32 | -1.47 | -2.20 | -1.77 | -1.96 | Upgrade
|
| EPS (Diluted) | -1.27 | -1.32 | -1.47 | -2.20 | -1.77 | -1.96 | Upgrade
|
| Free Cash Flow | -12.94 | -2.91 | -37.76 | -37.71 | -8.55 | -9.09 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.03 | -0.40 | -1.08 | -0.48 | -0.56 | Upgrade
|
| Gross Margin | 68.47% | 68.73% | 67.41% | 67.02% | 63.71% | 62.97% | Upgrade
|
| Operating Margin | -28.60% | -31.00% | -41.68% | -32.86% | -21.41% | -34.80% | Upgrade
|
| Profit Margin | -25.00% | -27.38% | -39.10% | -32.23% | -21.14% | -33.01% | Upgrade
|
| Free Cash Flow Margin | -2.56% | -0.62% | -10.62% | -15.84% | -5.69% | -9.43% | Upgrade
|
| EBITDA | -140.32 | -142.4 | -146.42 | -76.64 | -31.06 | -32.99 | Upgrade
|
| EBITDA Margin | -27.76% | -30.18% | -41.20% | -32.20% | -20.68% | -34.23% | Upgrade
|
| D&A For EBITDA | 4.26 | 3.86 | 1.72 | 1.57 | 1.09 | 0.55 | Upgrade
|
| EBIT | -144.58 | -146.26 | -148.14 | -78.21 | -32.15 | -33.53 | Upgrade
|
| EBIT Margin | -28.60% | -31.00% | -41.68% | -32.86% | -21.41% | -34.80% | Upgrade
|
| Advertising Expenses | - | - | - | - | 8.1 | 8.9 | Upgrade
|
Source: S&P Capital IQ. Standard template.