Fair Isaac Corporation (FICO)
NYSE: FICO · Real-Time Price · USD
1,250.59
-45.77 (-3.53%)
At close: May 29, 2026, 4:00 PM EDT
1,255.03
+4.44 (0.36%)
After-hours: May 29, 2026, 7:55 PM EDT
Fair Isaac Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,256 | 1,991 | 1,718 | 1,514 | 1,377 | 1,317 | |
Revenue Growth (YoY) | 22.57% | 15.92% | 13.48% | 9.90% | 4.61% | 1.70% |
Cost of Revenue | 357.21 | 353.72 | 348.21 | 311.05 | 302.17 | 332.46 |
Gross Profit | 1,899 | 1,637 | 1,369 | 1,203 | 1,075 | 984.07 |
Selling, General & Admin | 549.49 | 513.03 | 462.83 | 400.57 | 383.86 | 396.28 |
Depreciation & Amortization Expenses | - | - | 0.92 | 1.1 | 2.06 | 3.26 |
Research & Development | 201.99 | 188.35 | 171.94 | 159.95 | 146.76 | 171.23 |
Other Operating Expenses | 10.92 | 10.92 | - | -1.94 | - | -92.18 |
Total Operating Expenses | 762.41 | 712.3 | 635.69 | 559.67 | 532.68 | 478.59 |
Operating Income | 1,136 | 924.85 | 733.63 | 642.83 | 542.41 | 505.49 |
Interest Expense | -159.37 | -133.65 | -105.64 | -95.55 | -68.97 | -40.09 |
Other Non-Operating Income (Expense) | -24.11 | 11.39 | 14.03 | 6.34 | -2.14 | 7.75 |
Total Non-Operating Income (Expense) | -183.48 | -122.26 | -91.6 | -89.21 | -71.11 | -32.35 |
Pretax Income | 987.41 | 802.6 | 642.03 | 553.62 | 471.31 | 473.14 |
Provision for Income Taxes | 227.78 | 150.65 | 129.21 | 124.25 | 97.77 | 81.06 |
Net Income | 759.63 | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 |
Net Income to Common | 759.63 | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 |
Net Income Growth | 31.63% | 27.13% | 19.43% | 14.95% | -4.73% | 65.85% |
Shares Outstanding (Basic) | 24 | 24 | 25 | 25 | 26 | 29 |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 26 | 29 |
Shares Change (YoY) | -3.05% | -2.07% | -1.14% | -3.72% | -9.96% | -2.25% |
EPS (Basic) | 31.84 | 26.90 | 20.78 | 17.18 | 14.34 | 13.65 |
EPS (Diluted) | 31.57 | 26.54 | 20.45 | 16.93 | 14.18 | 13.40 |
EPS Growth | 35.96% | 29.78% | 20.79% | 19.39% | 5.82% | 69.62% |
Shares Outstanding | 23.3 | 23.76 | 24.39 | 24.77 | 25.15 | 27.57 |
Free Cash Flow | 900.88 | 769.89 | 624.08 | 464.68 | 503.42 | 416.25 |
Free Cash Flow Growth | 17.02% | 23.36% | 34.30% | -7.70% | 20.94% | 21.38% |
Free Cash Flow Per Share | 37.36 | 31.35 | 24.88 | 18.32 | 19.11 | 14.23 |
Gross Margin | 84.17% | 82.23% | 79.73% | 79.45% | 78.06% | 74.75% |
Operating Margin | 50.37% | 46.45% | 42.71% | 42.47% | 39.38% | 38.40% |
Profit Margin | 33.67% | 32.75% | 29.86% | 28.37% | 27.12% | 29.78% |
FCF Margin | 39.94% | 38.67% | 36.34% | 30.70% | 36.55% | 31.62% |
EBITDA | 1,152 | 939.8 | 747.46 | 657.47 | 562.88 | 531.08 |
EBITDA Margin | 51.07% | 47.21% | 43.52% | 43.44% | 40.87% | 40.34% |
EBIT | 1,136 | 924.85 | 733.63 | 642.83 | 542.41 | 505.49 |
EBIT Margin | 50.37% | 46.45% | 42.71% | 42.47% | 39.38% | 38.40% |
Effective Tax Rate | 23.07% | 18.77% | 20.13% | 22.44% | 20.74% | 17.13% |