Fair Isaac Corporation (FICO)
NYSE: FICO · Real-Time Price · USD
932.26
-186.67 (-16.68%)
At close: Sep 4, 2026, 4:00 PM EDT
934.50
+2.24 (0.24%)
After-hours: Sep 4, 2026, 5:52 PM EDT
Fair Isaac Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,394 | 1,991 | 1,718 | 1,514 | 1,377 | 1,317 | |
Revenue Growth | 24.09% | 15.92% | 13.48% | 9.89% | 4.61% | 1.70% |
Cost of Revenue | 356.65 | 353.72 | 348.21 | 311.05 | 302.17 | 332.46 |
Gross Profit | 2,037 | 1,637 | 1,369 | 1,203 | 1,075 | 984.07 |
Selling, General & Admin | 581.21 | 513.03 | 462.83 | 400.57 | 383.86 | 396.28 |
Research & Development | 208.49 | 188.35 | 171.94 | 159.95 | 146.76 | 171.23 |
Amortization of Goodwill & Intangibles | - | - | 0.92 | 1.1 | 2.06 | 3.26 |
Operating Expenses | 789.7 | 701.38 | 635.69 | 561.62 | 532.68 | 570.77 |
Operating Income | 1,247 | 935.77 | 733.63 | 640.89 | 542.41 | 413.31 |
Interest Expense | -186.34 | -133.65 | -105.64 | -95.55 | -68.97 | -40.09 |
Currency Exchange Gain (Loss) | 0.46 | 1.1 | -0.6 | -2.6 | 1.9 | - |
Other Non Operating Income (Expenses) | 8.5 | 5.27 | 4.8 | 6.03 | 5.23 | 3.18 |
EBT Excluding Unusual Items | 1,070 | 808.49 | 632.19 | 548.78 | 480.58 | 376.39 |
Merger & Restructuring Charges | -10.92 | -10.92 | - | - | - | -7.96 |
Gain (Loss) on Sale of Investments | 6.16 | 5.02 | 9.83 | 2.91 | -9.27 | 4.57 |
Gain (Loss) on Sale of Assets | - | - | - | 1.94 | - | 100.14 |
Pretax Income | 1,065 | 802.6 | 642.03 | 553.62 | 471.31 | 473.14 |
Income Tax Expense | 250.06 | 150.65 | 129.21 | 124.25 | 97.77 | 81.06 |
Net Income | 815.02 | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 |
Net Income to Common | 815.02 | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 |
Net Income Growth | 28.83% | 27.13% | 19.43% | 14.95% | -4.73% | 65.85% |
Shares Outstanding (Basic) | 23 | 24 | 25 | 25 | 26 | 29 |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 26 | 29 |
Shares Change | -4.50% | -2.07% | -1.14% | -3.72% | -9.96% | -2.25% |
EPS (Basic) | 34.71 | 26.90 | 20.78 | 17.18 | 14.34 | 13.65 |
EPS (Diluted) | 34.47 | 26.54 | 20.45 | 16.93 | 14.18 | 13.40 |
EPS Growth | 34.90% | 29.78% | 20.79% | 19.39% | 5.82% | 69.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 996.02 | 769.89 | 624.08 | 458.55 | 503.42 | 416.25 |
Free Cash Flow Per Share | 42.13 | 31.35 | 24.89 | 18.08 | 19.11 | 14.23 |
Gross Margin | 85.10% | 82.23% | 79.73% | 79.45% | 78.06% | 74.75% |
Operating Margin | 52.11% | 47.00% | 42.71% | 42.34% | 39.38% | 31.39% |
Profit Margin | 34.05% | 32.75% | 29.86% | 28.37% | 27.12% | 29.78% |
Free Cash Flow Margin | 41.61% | 38.67% | 36.34% | 30.30% | 36.55% | 31.62% |
EBITDA | 1,263 | 950.72 | 747.46 | 655.53 | 562.88 | 437.87 |
EBITDA Margin | 52.78% | 47.75% | 43.52% | 43.31% | 40.87% | 33.26% |
D&A For EBITDA | 16.14 | 14.95 | 13.83 | 14.64 | 20.47 | 24.57 |
EBIT | 1,247 | 935.77 | 733.63 | 640.89 | 542.41 | 413.31 |
EBIT Margin | 52.11% | 47.00% | 42.71% | 42.34% | 39.38% | 31.39% |
Effective Tax Rate | 23.48% | 18.77% | 20.13% | 22.44% | 20.74% | 17.13% |
Revenue as Reported | 2,394 | 1,991 | 1,718 | 1,514 | 1,377 | 1,317 |
Advertising Expenses | - | 29.7 | 12.3 | 9.8 | 8.1 | 6.9 |