Autodesk Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Quarter	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Period Ending	Apr '26 Apr 30, 2026	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Apr '25 Apr 30, 2025	Jan '25 Jan 31, 2025	Oct '24 Oct 31, 2024	Jul '24 Jul 31, 2024	Apr '24 Apr 30, 2024	Jan '24 Jan 31, 2024	Oct '23 Oct 31, 2023	Jul '23 Jul 31, 2023	Apr '23 Apr 30, 2023	Jan '23 Jan 31, 2023	Oct '22 Oct 31, 2022	Jul '22 Jul 31, 2022	Apr '22 Apr 30, 2022	Jan '22 Jan 31, 2022	Oct '21 Oct 31, 2021	Jul '21 Jul 31, 2021
Revenue	1,934	1,957	1,853	1,763	1,633	1,639	1,570	1,505	1,417	1,469	1,414	1,345	1,269	1,318	1,280	1,237	1,170	1,211	1,126	1,060
Revenue Growth (YoY)	18.43%	19.40%	18.02%	17.14%	15.24%	11.57%	11.03%	11.90%	11.66%	11.46%	10.47%	8.73%	8.46%	8.84%	13.68%	16.70%	18.30%	16.58%	18.23%	16.09%
Cost of Revenue	175	166	165	159	160	154	147	140	137	130	127	127	127	124	120	119	117	112	108	106
Gross Profit	1,759	1,791	1,688	1,604	1,473	1,485	1,423	1,365	1,280	1,339	1,287	1,218	1,142	1,194	1,160	1,118	1,053	1,099	1,018	954
Selling, General & Admin	755	827	784	727	728	699	686	641	624	661	604	590	588	594	583	561	539	656	532	518
Depreciation & Amortization Expenses	12	13	13	14	13	12	13	13	11	11	10	11	10	10	10	9	11	10	11	11
Research & Development	421	420	416	413	394	393	378	368	346	352	339	355	327	313	311	306	289	290	282	277
Other Operating Expenses	30	-116	5	6	105	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,218	1,144	1,218	1,160	1,240	1,104	1,077	1,022	981	1,024	953	956	925	917	904	876	839	956	825	806
Operating Income	541	431	470	444	233	366	346	343	299	315	334	262	217	277	256	242	214	143	193	148
Total Non-Operating Income (Expense)	58	14	-2	12	1	6	5	9	10	22	-14	-4	4	0	-14	-10	-19	-35.3	-5	-9
Pretax Income	599	445	468	456	234	372	351	352	309	337	320	258	221	277	242	232	195	107	188	139
Provision for Income Taxes	108	129	125	143	82	69	76	70	57	55	79	36	60	-16	44	46	49	18	51	24
Net Income	491	316	343	313	152	303	275	282	252	282	241	222	161	293	198	186	146	89	137	115
Net Income to Common	491	316	343	313	152	303	275	282	252	282	241	222	161	293	198	186	146	89	137	115
Net Income Growth	223.03%	4.29%	24.73%	10.99%	-39.68%	7.45%	14.11%	27.03%	56.52%	-3.75%	21.72%	19.36%	10.27%	229.21%	44.53%	61.74%	-6.41%	-90.23%	3.63%	17.11%
Shares Outstanding (Basic)	211	212	213	213	214	214	215	216	215	214	214	214	215	216	216	217	217	219	220	220
Shares Outstanding (Diluted)	212	214	215	215	216	217	217	217	217	216	216	215	216	217	217	218	219	221	222	222
Shares Change (YoY)	-1.85%	-1.38%	-0.92%	-0.92%	-0.46%	0.46%	0.46%	0.93%	0.46%	-0.46%	-0.46%	-1.38%	-1.37%	-1.81%	-2.25%	-1.80%	-1.35%	-0.67%	-0.14%	-0.09%
EPS (Basic)	2.33	1.49	1.61	1.47	0.71	1.42	1.28	1.31	1.17	1.32	1.13	1.04	0.75	1.36	0.92	0.86	0.67	0.41	0.62	0.52
EPS (Diluted)	2.32	1.48	1.60	1.46	0.70	1.40	1.27	1.30	1.16	1.31	1.12	1.03	0.75	1.35	0.91	0.85	0.67	0.40	0.62	0.52
EPS Growth	231.43%	5.71%	25.98%	12.31%	-39.66%	6.87%	13.39%	26.21%	54.67%	-2.96%	23.08%	21.18%	11.94%	237.50%	46.77%	63.46%	-4.29%	-90.24%	5.08%	18.18%
Free Cash Flow	876	972	430	451	556	678	199	203	487	427	13	128	714	903	460	246	422	716	257	186
Free Cash Flow Growth	57.55%	43.36%	116.08%	122.17%	14.17%	58.78%	1430.77%	58.59%	-31.79%	-52.71%	-97.17%	-47.97%	69.19%	26.12%	78.99%	32.26%	33.54%	12.93%	-24.46%	188.82%
Free Cash Flow Per Share	4.13	4.54	2.00	2.10	2.57	3.12	0.92	0.94	2.24	1.98	0.06	0.60	3.31	4.16	2.12	1.13	1.93	3.24	1.16	0.84
Gross Margin	90.95%	91.52%	91.10%	90.98%	90.20%	90.60%	90.64%	90.70%	90.33%	91.15%	91.02%	90.56%	89.99%	90.59%	90.63%	90.38%	90.00%	90.75%	90.41%	90.00%
Operating Margin	27.97%	22.02%	25.36%	25.18%	14.27%	22.33%	22.04%	22.79%	21.10%	21.44%	23.62%	19.48%	17.10%	21.02%	20.00%	19.56%	18.29%	11.81%	17.14%	13.96%
Profit Margin	25.39%	16.15%	18.51%	17.75%	9.31%	18.49%	17.52%	18.74%	17.78%	19.20%	17.04%	16.51%	12.69%	22.23%	15.47%	15.04%	12.48%	7.35%	12.17%	10.85%
FCF Margin	45.29%	49.67%	23.21%	25.58%	34.05%	41.37%	12.68%	13.49%	34.37%	29.07%	0.92%	9.52%	56.26%	68.51%	35.94%	19.89%	36.07%	59.12%	22.82%	17.55%
EBITDA	764	653	665	614	377	488	445	433	380	395	404	328	280	314	293	280	252	177	235	187
EBITDA Margin	39.50%	33.37%	35.89%	34.83%	23.09%	29.77%	28.34%	28.77%	26.82%	26.89%	28.57%	24.39%	22.06%	23.82%	22.89%	22.64%	21.54%	14.62%	20.87%	17.64%
EBIT	541	431	470	444	233	366	346	343	299	315	334	262	217	277	256	242	214	143	193	148
EBIT Margin	27.97%	22.02%	25.36%	25.18%	14.27%	22.33%	22.04%	22.79%	21.10%	21.44%	23.62%	19.48%	17.10%	21.02%	20.00%	19.56%	18.29%	11.81%	17.14%	13.96%
Effective Tax Rate	18.03%	28.99%	26.71%	31.36%	35.04%	18.55%	21.65%	19.89%	18.45%	16.32%	24.69%	13.95%	27.15%	-5.78%	18.18%	19.83%	25.13%	16.82%	27.13%	17.27%

SEC Filings: 10-K · 10-Q