Autodesk, Inc. (ADSK)
NASDAQ: ADSK · Real-Time Price · USD
222.36
+10.35 (4.88%)
Oct 5, 2026, 2:39 PM EDT - Market open
Autodesk Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Operating Revenue | 1,952 | 1,836 | 1,827 | 1,742 | 1,667 | 1,540 | 1,532 | 1,466 | 1,419 | 1,341 | 1,353 | 1,326 | 1,284 | 1,207 | 1,228 | 1,204 | 1,177 | 1,170 | 1,115 | 1,061 |
Other Revenue | 94 | 98 | 130 | 111 | 96 | 93 | 107 | 104 | 86 | 76 | 116 | 88 | 61 | 62 | 90 | 76 | 60 | - | 96 | 65 |
| 2,046 | 1,934 | 1,957 | 1,853 | 1,763 | 1,633 | 1,639 | 1,570 | 1,505 | 1,417 | 1,469 | 1,414 | 1,345 | 1,269 | 1,318 | 1,280 | 1,237 | 1,170 | 1,211 | 1,126 | |
Revenue Growth (YoY) | 16.05% | 18.43% | 19.40% | 18.02% | 17.14% | 15.24% | 11.57% | 11.03% | 11.90% | 11.66% | 11.46% | 10.47% | 8.73% | 8.46% | 8.84% | 13.68% | 16.70% | 18.30% | 16.53% | 18.23% |
Cost of Revenue | 152 | 150 | 142 | 140 | 136 | 135 | 131 | 124 | 118 | 120 | 116 | 115 | 116 | 116 | 110 | 105 | 104 | 117 | 98 | 93 |
Gross Profit | 1,894 | 1,784 | 1,815 | 1,713 | 1,627 | 1,498 | 1,508 | 1,446 | 1,387 | 1,297 | 1,353 | 1,299 | 1,229 | 1,153 | 1,208 | 1,175 | 1,133 | 1,053 | 1,113 | 1,033 |
Selling, General & Admin | 795 | 755 | 852 | 783 | 727 | 727 | 719 | 675 | 628 | 609 | 642 | 600 | 595 | 595 | 568 | 590 | 566 | 545 | 548 | 538 |
Research & Development | 464 | 421 | 395 | 416 | 413 | 394 | 366 | 378 | 368 | 346 | 345 | 332 | 348 | 320 | 306 | 303 | 298 | 280 | 284 | 273 |
Amortization of Goodwill & Intangibles | 37 | 37 | 37 | 38 | 37 | 38 | 35 | 36 | 35 | 28 | 25 | 22 | 22 | 21 | 24 | 25 | 24 | 11 | 23 | 26 |
Operating Expenses | 1,296 | 1,213 | 1,284 | 1,237 | 1,177 | 1,159 | 1,120 | 1,089 | 1,031 | 983 | 1,012 | 954 | 965 | 936 | 898 | 918 | 888 | 836 | 855 | 837 |
Operating Income | 598 | 571 | 531 | 476 | 450 | 339 | 388 | 357 | 356 | 314 | 341 | 345 | 264 | 217 | 310 | 257 | 245 | 217 | 258 | 196 |
Interest Expense | - | - | - | - | - | -2 | - | - | - | - | - | -1 | - | - | -2 | -20 | -20 | -20 | -26 | -16 |
Interest & Investment Income | 5 | 4 | 2 | 9 | 11 | - | 3 | 6 | 11 | 8 | 16 | - | 9 | 4 | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | 1 | -4 | 1 | 2 | 1 | 3 | 3 | - | 2 | 1 | 10 | -1 | - | - | 2 | -1 | 4 | - | -2 | 3 |
Other Non Operating Income (Expenses) | 1 | 2 | 7 | 2 | 1 | - | 2 | 2 | 2 | 1 | 7 | -1 | 2 | - | 10 | 1 | 4 | - | -3 | 1 |
EBT Excluding Unusual Items | 605 | 573 | 541 | 489 | 463 | 340 | 396 | 365 | 371 | 324 | 374 | 342 | 275 | 221 | 320 | 237 | 233 | 197 | 227 | 184 |
Merger & Restructuring Charges | 1 | -30 | -104 | -6 | -6 | -105 | -23 | -11 | -13 | -15 | -17 | -11 | -2 | - | -3 | -1 | -3 | - | -6 | -3 |
Gain (Loss) on Sale of Investments | -13 | 56 | 8 | -15 | -1 | -1 | -1 | -3 | -6 | - | -6 | -11 | -15 | - | -7 | 6 | 2 | -2 | -10 | 7 |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | -14 | - | - | - | -33 | - | - | - | -104 | - |
Pretax Income | 593 | 599 | 445 | 468 | 456 | 234 | 372 | 351 | 352 | 309 | 337 | 320 | 258 | 221 | 277 | 242 | 232 | 195 | 107 | 188 |
Income Tax Expense | 101 | 108 | 129 | 125 | 143 | 82 | 69 | 76 | 70 | 57 | 55 | 79 | 36 | 60 | -16 | 44 | 46 | 49 | 18 | 51 |
Net Income | 492 | 491 | 316 | 343 | 313 | 152 | 303 | 275 | 282 | 252 | 282 | 241 | 222 | 161 | 293 | 198 | 186 | 146 | 89 | 137 |
Net Income to Common | 492 | 491 | 316 | 343 | 313 | 152 | 303 | 275 | 282 | 252 | 282 | 241 | 222 | 161 | 293 | 198 | 186 | 146 | 89 | 137 |
Net Income Growth (YoY) | 57.19% | 223.03% | 4.29% | 24.73% | 10.99% | -39.68% | 7.45% | 14.11% | 27.03% | 56.52% | -3.75% | 21.72% | 19.36% | 10.27% | 229.21% | 44.53% | 61.74% | -6.41% | -90.23% | 3.63% |
Shares Outstanding (Basic) | 210 | 211 | 212 | 213 | 213 | 214 | 214 | 215 | 216 | 215 | 214 | 214 | 214 | 215 | 216 | 216 | 217 | 217 | 219 | 220 |
Shares Outstanding (Diluted) | 211 | 212 | 214 | 215 | 215 | 216 | 217 | 217 | 217 | 217 | 216 | 216 | 215 | 216 | 217 | 217 | 218 | 219 | 221 | 222 |
Shares Change (YoY) | -1.86% | -1.85% | -1.38% | -0.92% | -0.92% | -0.46% | 0.46% | 0.46% | 0.93% | 0.46% | -0.46% | -0.46% | -1.38% | -1.37% | -1.90% | -2.25% | -1.80% | -1.35% | -0.58% | -0.14% |
EPS (Basic) | 2.34 | 2.33 | 1.49 | 1.61 | 1.47 | 0.71 | 1.42 | 1.28 | 1.31 | 1.17 | 1.32 | 1.13 | 1.04 | 0.75 | 1.36 | 0.92 | 0.86 | 0.67 | 0.41 | 0.62 |
EPS (Diluted) | 2.33 | 2.32 | 1.48 | 1.60 | 1.46 | 0.70 | 1.39 | 1.27 | 1.30 | 1.16 | 1.30 | 1.12 | 1.03 | 0.75 | 1.36 | 0.91 | 0.85 | 0.67 | 0.40 | 0.62 |
EPS Growth (YoY) | 59.59% | 231.43% | 6.25% | 25.98% | 12.31% | -39.66% | 6.92% | 13.39% | 26.21% | 54.91% | -4.15% | 23.08% | 21.18% | 11.77% | 237.83% | 46.77% | 63.46% | -4.29% | -90.19% | 5.08% |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 561 | 876 | 972 | 430 | 451 | 556 | 678 | 199 | 203 | 487 | 427 | 13 | 128 | 714 | 903 | 460 | 246 | 422 | 716 | 257 |
Free Cash Flow Per Share | 2.66 | 4.13 | 4.54 | 2.00 | 2.10 | 2.57 | 3.12 | 0.92 | 0.94 | 2.24 | 1.98 | 0.06 | 0.59 | 3.31 | 4.16 | 2.12 | 1.13 | 1.93 | 3.24 | 1.16 |
Gross Margin | 92.57% | 92.24% | 92.74% | 92.44% | 92.29% | 91.73% | 92.01% | 92.10% | 92.16% | 91.53% | 92.10% | 91.87% | 91.38% | 90.86% | 91.65% | 91.80% | 91.59% | 90.00% | 91.91% | 91.74% |
Operating Margin | 29.23% | 29.52% | 27.13% | 25.69% | 25.52% | 20.76% | 23.67% | 22.74% | 23.65% | 22.16% | 23.21% | 24.40% | 19.63% | 17.10% | 23.52% | 20.08% | 19.81% | 18.55% | 21.30% | 17.41% |
Profit Margin | 24.05% | 25.39% | 16.15% | 18.51% | 17.75% | 9.31% | 18.49% | 17.52% | 18.74% | 17.78% | 19.20% | 17.04% | 16.51% | 12.69% | 22.23% | 15.47% | 15.04% | 12.48% | 7.35% | 12.17% |
Free Cash Flow Margin | 27.42% | 45.30% | 49.67% | 23.21% | 25.58% | 34.05% | 41.37% | 12.68% | 13.49% | 34.37% | 29.07% | 0.92% | 9.52% | 56.27% | 68.51% | 35.94% | 19.89% | 36.07% | 59.13% | 22.82% |
EBITDA | 611 | 585 | 588 | 490 | 464 | 352 | 456 | 367 | 363 | 324 | 364 | 365 | 299 | 230 | 349 | 261 | 274 | 237 | 274 | 216 |
EBITDA Margin | 29.86% | 30.25% | 30.05% | 26.44% | 26.32% | 21.55% | 27.82% | 23.38% | 24.12% | 22.86% | 24.78% | 25.81% | 22.23% | 18.13% | 26.48% | 20.39% | 22.15% | 20.26% | 22.63% | 19.18% |
D&A For EBITDA | 13 | 14 | 57 | 14 | 14 | 13 | 68 | 10 | 7 | 10 | 23 | 20 | 35 | 13 | 39 | 4 | 29 | 20 | 16 | 20 |
EBIT | 598 | 571 | 531 | 476 | 450 | 339 | 388 | 357 | 356 | 314 | 341 | 345 | 264 | 217 | 310 | 257 | 245 | 217 | 258 | 196 |
EBIT Margin | 29.23% | 29.52% | 27.13% | 25.69% | 25.52% | 20.76% | 23.67% | 22.74% | 23.65% | 22.16% | 23.21% | 24.40% | 19.63% | 17.10% | 23.52% | 20.08% | 19.81% | 18.55% | 21.30% | 17.41% |
Effective Tax Rate | 17.03% | 18.03% | 28.99% | 26.71% | 31.36% | 35.04% | 18.55% | 21.65% | 19.89% | 18.45% | 16.32% | 24.69% | 13.95% | 27.15% | - | 18.18% | 19.83% | 25.13% | 16.82% | 27.13% |
Revenue as Reported | 2,046 | 1,934 | 1,957 | 1,853 | 1,763 | 1,633 | 1,639 | 1,570 | 1,505 | 1,417 | 1,469 | 1,414 | 1,345 | - | 1,318 | 1,280 | 1,237 | - | 1,211 | 1,126 |