Autodesk, Inc. (ADSK)
NASDAQ: ADSK · Real-Time Price · USD
219.70
+7.70 (3.63%)
Oct 5, 2026, 1:49 PM EDT - Market open
Autodesk Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 492 | 491 | 316 | 343 | 313 | 152 | 303 | 275 | 282 | 252 | 282 | 241 | 222 | 161 | 293 | 198 | 186 | 146 | 89 | 137 |
Depreciation & Amortization | 13 | 14 | 57 | 14 | 14 | 13 | 68 | 10 | 7 | 10 | 23 | 20 | 35 | 13 | 39 | 4 | 29 | 20 | 16 | 20 |
Other Amortization | 212 | 209 | 165 | 181 | 156 | 131 | 54 | 89 | 83 | 71 | 57 | 50 | 31 | 50 | -2 | 33 | 9 | 18 | 18 | 22 |
Asset Writedown & Restructuring Costs | - | - | - | 2 | 3 | 14 | 15 | - | - | - | 7 | - | 7 | - | 13 | 12 | 7 | 2 | 104 | - |
Stock-Based Compensation | 184 | 155 | 181 | 186 | 191 | 230 | 186 | 181 | 167 | 149 | 159 | 182 | 197 | 165 | 164 | 171 | 170 | 152 | 145 | 144 |
Other Operating Activities | 17 | -9 | 13 | 145 | 32 | 101 | -70 | -22 | -38 | -7 | -7 | -33 | -57 | -41 | -200 | -31 | -59 | 5 | -18 | -7 |
Change in Accounts Receivable | -106 | 859 | -633 | -274 | -39 | 515 | -309 | -300 | -49 | 526 | -294 | -179 | -71 | 630 | -317 | -211 | -51 | 332 | -136 | -223 |
Change in Accounts Payable | 80 | -488 | 360 | 78 | 128 | -111 | 237 | 31 | 136 | -166 | 92 | 41 | 51 | -157 | 71 | 123 | 19 | -218 | 77 | 84 |
Change in Unearned Revenue | -196 | -238 | 841 | 1 | -83 | -204 | 478 | -35 | -272 | -305 | 235 | -201 | -252 | -98 | 784 | 91 | -39 | -38 | 447 | 43 |
Change in Income Taxes | 6 | 26 | -79 | 43 | -20 | 27 | -3 | 34 | -6 | 33 | -21 | -38 | -6 | 73 | 70 | 53 | -12 | 38 | -25 | 32 |
Change in Other Net Operating Assets | -127 | -126 | -232 | -280 | -235 | -304 | -267 | -54 | -98 | -69 | -96 | -65 | -22 | -73 | -4 | 26 | -2 | -23 | 5 | 19 |
Operating Cash Flow | 575 | 893 | 989 | 439 | 460 | 564 | 692 | 209 | 212 | 494 | 437 | 18 | 135 | 723 | 911 | 469 | 257 | 434 | 722 | 271 |
Operating Cash Flow Growth (YoY) | 25.00% | 58.33% | 42.92% | 110.05% | 116.98% | 14.17% | 58.35% | 1061.11% | 57.04% | -31.67% | -52.03% | -96.16% | -47.47% | 66.59% | 26.18% | 73.06% | 27.23% | 29.17% | 9.79% | -24.95% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -14 | -17 | -17 | -9 | -9 | -8 | -14 | -10 | -9 | -7 | -10 | -5 | -7 | -9 | -8 | -9 | -11 | -12 | -6 | -14 |
Cash Acquisitions | - | -55 | - | - | - | - | -24 | - | -164 | -637 | -26 | -18 | - | -26 | - | - | - | -96 | -65 | -30 |
Sale (Purchase) of Intangibles | -7 | -9 | -6 | -13 | -7 | -7 | -5 | -18 | -5 | -34 | -5 | -15 | -4 | -6 | - | -1 | -1 | -4 | -1 | -2 |
Investment in Securities | 373 | 81 | -337 | -83 | -34 | 73 | -34 | 59 | -43 | 42 | 69 | -67 | -169 | -179 | -50 | -45 | -25 | 173 | -221 | -56 |
Other Investing Activities | - | 29 | 10 | -4 | - | - | 10 | -3 | -5 | -2 | -6 | -1 | -8 | -10 | -1 | -6 | -17 | -30 | -3 | -11 |
Investing Cash Flow | 352 | 29 | -350 | -109 | -50 | 58 | -67 | 28 | -226 | -638 | 22 | -106 | -188 | -230 | -59 | -61 | -54 | 31 | -296 | -113 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Total Debt Issued | 993 | - | - | - | 499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 997 |
Total Debt Repaid | - | - | - | - | -300 | - | - | - | - | - | - | - | - | - | -350 | - | - | - | - | - |
Net Debt Issued (Repaid) | 993 | - | - | - | 199 | - | - | - | - | - | - | - | - | - | -350 | - | - | - | - | 997 |
Issuance of Common Stock | - | 76 | - | 62 | - | 75 | - | 50 | - | 71 | - | 59 | - | 71 | - | 57 | - | 67 | 1 | 48 |
Repurchase of Common Stock | -490 | -568 | -382 | -407 | -413 | -489 | -457 | -359 | -160 | -132 | -99 | -147 | -142 | -594 | -240 | -221 | -273 | -527 | -642 | -370 |
Other Financing Activities | -1 | -6 | - | - | -5 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -6 |
Financing Cash Flow | 502 | -498 | -382 | -345 | -219 | -415 | -457 | -309 | -160 | -61 | -99 | -88 | -142 | -523 | -590 | -164 | -273 | -460 | -642 | 669 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | -2 | -2 | 3 | 1 | -4 | 10 | -6 | -4 | 6 | -6 | 6 | -12 | - | -8 | 20 | -19 | -8 | -15 | -5 | -2 |
Net Cash Flow | 1,427 | 422 | 260 | -14 | 187 | 217 | 162 | -76 | -168 | -211 | 366 | -188 | -195 | -38 | 282 | 225 | -78 | -10 | -221 | 825 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 561 | 876 | 972 | 430 | 451 | 556 | 678 | 199 | 203 | 487 | 427 | 13 | 128 | 714 | 903 | 460 | 246 | 422 | 716 | 257 |
Free Cash Flow Growth (YoY) | 24.39% | 57.55% | 43.36% | 116.08% | 122.17% | 14.17% | 58.78% | 1430.77% | 58.59% | -31.79% | -52.71% | -97.17% | -47.97% | 69.19% | 26.12% | 78.99% | 32.26% | 33.54% | 12.92% | -24.46% |
Free Cash Flow Margin | 27.42% | 45.30% | 49.67% | 23.21% | 25.58% | 34.05% | 41.37% | 12.68% | 13.49% | 34.37% | 29.07% | 0.92% | 9.52% | 56.27% | 68.51% | 35.94% | 19.89% | 36.07% | 59.13% | 22.82% |
Free Cash Flow Per Share | 2.66 | 4.13 | 4.54 | 2.00 | 2.10 | 2.57 | 3.12 | 0.92 | 0.94 | 2.24 | 1.98 | 0.06 | 0.59 | 3.31 | 4.16 | 2.12 | 1.13 | 1.93 | 3.24 | 1.16 |
Levered Free Cash Flow | 592.75 | 1,035 | 1,051 | 471.5 | 496.25 | 759.63 | 806.5 | 307.13 | 348.5 | 644.25 | 532.13 | 247 | 322 | 852.63 | 636.5 | 334.13 | 142.63 | 329.13 | 560.9 | 233 |
Unlevered Free Cash Flow | 592.75 | 1,035 | 1,051 | 471.5 | 496.25 | 760.88 | 806.5 | 307.13 | 348.5 | 644.25 | 532.13 | 247.63 | 322 | 852.63 | 637.75 | 346.63 | 155.13 | 341.63 | 577.15 | 243 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | - | - | 76 | - | - | - | 69 | - | - | - | 69 | - | - | - | 86 | - | - | - | 58 | - |
Cash Income Tax Paid | - | - | 258 | - | - | - | 281 | - | - | - | 321 | - | - | - | 241 | - | - | - | 165 | - |
Change in Working Capital | -343 | 33 | 257 | -432 | -249 | -77 | 136 | -324 | -289 | 19 | -84 | -442 | -300 | 375 | 604 | 82 | -85 | 91 | 368 | -45 |