AirSculpt Technologies, Inc. (AIRS)
NASDAQ: AIRS · Real-Time Price · USD
4.355
-0.305 (-6.55%)
At close: Jul 29, 2026, 4:00 PM EDT
4.570
+0.215 (4.94%)
Pre-market: Jul 30, 2026, 7:29 AM EDT

AirSculpt Technologies Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
151.84151.82180.35195.92168.79133.32
Revenue Growth
-11.77%-15.82%-7.95%16.07%26.61%112.40%
Gross Profit
104.1890.13109.2122.14106.0188.78
Operating Income
-11.77-11.56-1.589.72-4.5515.77
Net Income
-11.22-11.67-8.02-4.24-14.6810.55
Earnings Per Share
-0.17-0.19-0.14-0.08-0.26-0.01
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16.698.458.2410.269.6225.35
Total Debt
71.0283.57108.9499.67107.65100.58
Net Cash (Debt)
-54.33-75.12-100.71-89.41-98.03-75.24
Net Cash Growth
------
Net Cash Per Share
-0.84-1.24-1.75-1.57-1.76-1.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.53.111.3523.9624.4526.63
Capital Expenditures
-0.55-2.4-14.01-9.92-12.92-7.12
Free Cash Flow
6.950.69-2.6614.0411.5319.52
Free Cash Flow Growth
---21.79%-40.94%90.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.62%59.37%60.55%62.34%62.81%66.59%
Operating Margin
-7.75%-7.61%-0.88%4.96%-2.69%11.83%
Pretax Margin
-11.38%-11.62%-4.34%1.65%-6.69%8.16%
Profit Margin
-7.39%-7.68%-4.45%-2.16%-8.70%7.91%
FCF Margin
4.57%0.46%-1.47%7.16%6.83%14.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-16.0423.9517.6221.3542.62
P/FCF Ratio
44.24184.43-30.6018.0449.01
PS Ratio
2.020.841.682.191.237.17