AirSculpt Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	195.92	168.79	133.32	62.77	41.24
Revenue Growth (YoY)	16.07%	26.61%	112.40%	52.21%	-
Cost of Revenue	74.01	62.78	44.54	23.47	15.49
Gross Profit	121.91	106.01	88.78	39.3	25.75
Selling, General & Admin	102.38	101.42	65.73	23.62	20.13
Other Operating Expenses	10.04	8.21	6.6	5.64	4.96
Operating Expenses	112.42	109.63	72.33	29.26	25.09
Operating Income	9.48	-3.61	16.45	10.03	0.66
Interest Expense / Income	6.49	6.75	4.89	2.46	2.88
Other Expense / Income	-	0.93	0.68	-	-
Pretax Income	3	-11.3	10.88	7.58	-2.21
Income Tax	7.48	3.38	0.33	0	0
Net Income	-4.48	-14.68	10.55	7.58	-2.21
Net Income Growth	-	-	39.25%	-	-
Shares Outstanding (Basic)	57	56	56	56	-
Shares Outstanding (Diluted)	57	56	56	-	-
Shares Change	1.96%	0.08%	-	-	-
EPS (Basic)	-0.08	-0.26	-0.01	-	-
EPS (Diluted)	-0.08	-0.26	-0.01	-	-
Free Cash Flow	14.04	11.53	19.52	10.27	0.5
Free Cash Flow Per Share	0.25	0.21	0.35	0.18	-
Dividend Per Share	-	0.410	-	-	-
Gross Margin	62.22%	62.81%	66.59%	62.61%	62.44%
Operating Margin	4.84%	-2.14%	12.34%	15.98%	1.61%
Profit Margin	-2.29%	-8.70%	7.91%	12.07%	-5.36%
Free Cash Flow Margin	7.16%	6.83%	14.64%	16.36%	1.21%
Effective Tax Rate	249.40%	-	3.02%	-	-
EBITDA	19.74	3.52	22.37	15.67	5.62
EBITDA Margin	10.07%	2.08%	16.78%	24.97%	13.64%
Depreciation & Amortization	10.25	8.06	6.6	5.64	4.96
EBIT	9.48	-4.55	15.77	10.03	0.66
EBIT Margin	4.84%	-2.69%	11.83%	15.98%	1.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).