AirSculpt Technologies, Inc. (AIRS)
NASDAQ: AIRS · Real-Time Price · USD
4.470
+0.115 (2.64%)
Jul 30, 2026, 9:30 AM EDT - Market open
AirSculpt Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 151.84 | 151.82 | 180.35 | 195.92 | 168.79 | 133.32 | |
Revenue Growth | -11.77% | -15.82% | -7.95% | 16.07% | 26.61% | 112.40% |
Cost of Revenue | 47.65 | 61.69 | 71.15 | 73.77 | 62.78 | 44.54 |
Gross Profit | 104.18 | 90.13 | 109.2 | 122.14 | 106.01 | 88.78 |
Selling, General & Admin | 82.99 | 82.18 | 98.88 | 102.38 | 101.42 | 65.73 |
Depreciation & Amortization Expenses | 12.56 | 12.78 | 11.89 | 10.25 | 8.06 | 6.6 |
Other Operating Expenses | - | 6.73 | 0.02 | -0.21 | 0.15 | - |
Total Operating Expenses | 95.55 | 101.69 | 110.78 | 112.42 | 109.63 | 72.33 |
Operating Income | -11.77 | -11.56 | -1.58 | 9.72 | -4.55 | 15.77 |
Interest Expense | -5.65 | -6.08 | -6.25 | -6.49 | -6.75 | -4.89 |
Other Non-Operating Income (Expense) | -0.14 | - | - | - | 0.93 | 0.68 |
Total Non-Operating Income (Expense) | -5.79 | -6.08 | -6.25 | -6.49 | -5.82 | -4.21 |
Pretax Income | -17.29 | -17.64 | -7.83 | 3.24 | -11.3 | 10.88 |
Provision for Income Taxes | -6.07 | -5.97 | 0.19 | 7.48 | 3.38 | 0.33 |
Net Income | -11.22 | -11.67 | -8.02 | -4.24 | -14.68 | 10.55 |
Net Income to Common | -11.22 | -11.67 | -8.02 | -4.24 | -14.68 | 10.55 |
Net Income Growth | - | - | - | - | - | 39.25% |
Shares Outstanding (Basic) | 64 | 60 | 58 | 57 | 56 | 56 |
Shares Outstanding (Diluted) | 65 | 60 | 58 | 57 | 56 | 56 |
Shares Change | 12.01% | 4.79% | 1.60% | 1.97% | 0.08% | - |
EPS (Basic) | -0.17 | -0.19 | -0.14 | -0.08 | -0.26 | -0.01 |
EPS (Diluted) | -0.17 | -0.19 | -0.14 | -0.08 | -0.26 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.95 | 0.69 | -2.66 | 14.04 | 11.53 | 19.52 |
Free Cash Flow Growth | - | - | - | 21.79% | -40.94% | 90.08% |
Free Cash Flow Per Share | 0.11 | 0.01 | -0.05 | 0.25 | 0.21 | 0.35 |
Gross Margin | 68.62% | 59.37% | 60.55% | 62.34% | 62.81% | 66.59% |
Operating Margin | -7.75% | -7.61% | -0.88% | 4.96% | -2.69% | 11.83% |
Profit Margin | -7.39% | -7.68% | -4.45% | -2.16% | -8.70% | 7.91% |
FCF Margin | 4.57% | 0.46% | -1.47% | 7.16% | 6.83% | 14.64% |
EBITDA | 0.79 | 1.22 | 10.31 | 19.98 | 3.52 | 22.37 |
EBITDA Margin | 0.52% | 0.80% | 5.71% | 10.20% | 2.08% | 16.78% |
EBIT | -11.77 | -11.56 | -1.58 | 9.72 | -4.55 | 15.77 |
EBIT Margin | -7.75% | -7.61% | -0.88% | 4.96% | -2.69% | 11.83% |
Effective Tax Rate | 35.11% | 33.85% | -2.40% | 230.98% | -29.95% | 3.02% |