AirSculpt Technologies, Inc. (AIRS)
NASDAQ: AIRS · Real-Time Price · USD
0.6570
-0.0182 (-2.70%)
Nov 10, 2026, 9:49 AM EST - Market open
AirSculpt Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 147.68 | 151.82 | 180.35 | 195.92 | 168.79 | 133.32 | |
Revenue Growth | -6.27% | -15.82% | -7.95% | 16.07% | 26.61% | 112.40% |
Cost of Revenue | 50.34 | 51.69 | 64.65 | 67.97 | 58.28 | 41.24 |
Gross Profit | 97.33 | 100.13 | 115.7 | 127.94 | 110.51 | 92.08 |
Selling, General & Admin | 92.56 | 92.18 | 105.38 | 108.18 | 105.92 | 69.03 |
Operating Expenses | 104.5 | 104.96 | 117.27 | 118.43 | 113.98 | 75.63 |
Operating Income | -7.17 | -4.83 | -1.57 | 9.51 | -3.47 | 16.45 |
Interest Expense | -4.97 | -6.08 | -6.25 | -6.49 | -6.75 | -4.89 |
EBT Excluding Unusual Items | -12.14 | -10.91 | -7.81 | 3.03 | -10.22 | 11.56 |
Merger & Restructuring Charges | 0.15 | -2.15 | - | - | - | - |
Gain (Loss) on Sale of Assets | -4.58 | -4.58 | -0.02 | 0.21 | -0.15 | - |
Other Unusual Items | - | - | - | - | -0.93 | -0.68 |
Pretax Income | -11.95 | -17.64 | -7.83 | 3.24 | -11.3 | 10.88 |
Income Tax Expense | -2.55 | -5.97 | 0.19 | 7.48 | 3.38 | 0.33 |
Net Income | -9.4 | -11.67 | -8.02 | -4.24 | -14.68 | 10.55 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 10.94 |
Net Income to Common | -9.4 | -11.67 | -8.02 | -4.24 | -14.68 | -0.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 69 | 60 | 58 | 57 | 56 | 56 |
Shares Outstanding (Diluted) | 69 | 60 | 58 | 57 | 56 | 56 |
Shares Change | 14.79% | 4.79% | 1.60% | 1.97% | 0.08% | - |
EPS (Basic) | -0.14 | -0.19 | -0.14 | -0.07 | -0.26 | -0.01 |
EPS (Diluted) | -0.14 | -0.19 | -0.14 | -0.08 | -0.26 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.54 | 0.69 | -2.66 | 14.04 | 11.53 | 19.52 |
Free Cash Flow Per Share | -0.04 | 0.01 | -0.05 | 0.25 | 0.21 | 0.35 |
Gross Margin | 65.91% | 65.95% | 64.15% | 65.31% | 65.47% | 69.07% |
Operating Margin | -4.85% | -3.18% | -0.87% | 4.85% | -2.05% | 12.34% |
Profit Margin | -6.37% | -7.69% | -4.45% | -2.16% | -8.70% | -0.29% |
Free Cash Flow Margin | -1.72% | 0.46% | -1.47% | 7.17% | 6.83% | 14.64% |
EBITDA | 4.78 | 7.95 | 10.32 | 19.76 | 4.6 | 23.05 |
EBITDA Margin | 3.23% | 5.24% | 5.72% | 10.09% | 2.72% | 17.29% |
D&A For EBITDA | 11.94 | 12.78 | 11.89 | 10.25 | 8.06 | 6.6 |
EBIT | -7.17 | -4.83 | -1.57 | 9.51 | -3.47 | 16.45 |
EBIT Margin | -4.85% | -3.18% | -0.87% | 4.85% | -2.05% | 12.34% |
Effective Tax Rate | - | - | - | 230.98% | - | 3.02% |
Advertising Expenses | - | 27.3 | 33.4 | 25.9 | - | - |