AirSculpt Technologies Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	295	128	303	430	208	956
Market Cap Growth	-2.59%	-57.87%	-29.48%	106.66%	-78.27%	-
Enterprise Value	349.21	202.74	403.64	519	305.9	1,032
Last Close Price	4.18	1.98	5.19	7.49	3.70	17.19
Forward PE	-	-	23.95	17.62	21.35	42.62
PS Ratio	1.94	0.84	1.68	2.19	1.23	7.17
PB Ratio	2.94	1.46	3.87	5.11	2.94	11.45
P/FCF Ratio	42.46	184.43	-	30.60	18.04	49.01
P/OCF Ratio	39.32	41.22	26.69	17.93	8.50	35.91
EV/Sales Ratio	2.30	1.34	2.24	2.65	1.81	7.74
EV/EBITDA Ratio	46.47	166.05	39.17	25.98	87.00	46.13
EV/EBIT Ratio	-	-	-	53.38	-	65.43
EV/FCF Ratio	50.28	292.98	-	36.97	26.54	52.86
Debt / Equity Ratio	0.58	0.81	1.26	1.10	1.43	1.15
Debt / EBITDA Ratio	90.24	68.44	10.57	4.99	30.62	4.50
Debt / FCF Ratio	10.23	120.77	-	7.10	9.34	5.15
Net Debt / Equity Ratio	0.54	0.86	1.29	1.06	1.39	0.90
Net Debt / EBITDA Ratio	69.03	61.52	9.77	4.48	27.88	3.36
Net Debt / FCF Ratio	7.82	108.56	-37.90	6.37	8.51	3.86
Asset Turnover	0.80	0.76	0.87	0.97	0.84	0.70
Quick Ratio	0.57	0.36	0.39	0.60	0.56	1.54
Current Ratio	0.75	0.55	0.59	0.79	0.75	1.79
Return on Equity (ROE)	-11.93%	-14.07%	-9.89%	-5.48%	-19.03%	10.18%
Return on Assets (ROA)	-4.03%	-3.82%	-0.78%	-6.29%	-2.94%	8.04%
Return on Invested Capital (ROIC)	-4.81%	-4.47%	-0.92%	-7.44%	-3.61%	9.50%
Return on Capital Employed (ROCE)	-7.38%	-6.74%	-0.86%	5.37%	-2.51%	8.90%
FCF Yield	2.36%	0.54%	-	3.27%	5.54%	2.04%
Dividend Yield	-	0.00%	0.08%	0.11%	11.80%	6.99%
Payout Ratio	-	0.00%	-3.14%	-10.94%	-165.67%	633.65%
Buyback Yield / Dilution	-9.00%	-4.79%	-1.60%	-1.96%	-0.08%	-
Total Shareholder Return	-9.00%	-4.79%	-1.52%	-1.86%	11.72%	6.99%

SEC Filings: 10-K · 10-Q