Net Income | 29.71 | 30.08 | 48.8 | 49.86 | 40.83 | |
Depreciation & Amortization | 5.36 | 6.72 | 7.55 | 7.83 | 6.87 | |
Gain (Loss) on Sale of Assets | 0.4 | 0.19 | 0.17 | 0.28 | -0.16 | |
Gain (Loss) on Sale of Investments | 2.91 | 0.09 | -0.43 | -0.11 | 0.46 | |
Provision for Credit Losses | 5.18 | 3.38 | 4.8 | 0.27 | 9.32 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -0.38 | 0.52 | 0.58 | 12.32 | -7.04 | |
Change in Other Net Operating Assets | -7.42 | -19.95 | -0.57 | -1.03 | -1.75 | |
Other Operating Activities | -1.92 | -1.25 | -1.99 | 0.32 | -2.91 | |
Operating Cash Flow | 34.47 | 20.58 | 59.71 | 68.21 | 42.31 | |
Operating Cash Flow Growth | 67.49% | -65.53% | -12.45% | 61.19% | -3.71% | |
Capital Expenditures | -5.6 | -7.08 | -14.25 | -7.14 | -5.13 | |
Sale of Property, Plant and Equipment | 3.33 | 2.71 | 1.48 | 1.55 | 2.48 | |
Cash Acquisitions | 32.35 | - | - | - | - | |
Investment in Securities | 67.78 | 150.3 | -60.06 | -183.86 | 22.92 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -187.51 | -228.9 | -319.55 | -85.12 | -200.55 | |
Other Investing Activities | 0.7 | 0.32 | -0.68 | -0.03 | -7.03 | |
Investing Cash Flow | -88.95 | -82.65 | -393.06 | -274.6 | -187.32 | |
Long-Term Debt Issued | 102.1 | 256.5 | 27 | - | 45 | |
Total Debt Issued | 102.1 | 256.5 | 27 | - | 45 | |
Short-Term Debt Repaid | - | - | - | - | -163.61 | |
Long-Term Debt Repaid | -120.06 | -284.85 | -17.25 | -17.53 | -30.04 | |
Total Debt Repaid | -120.06 | -284.85 | -17.25 | -17.53 | -193.65 | |
Net Debt Issued (Repaid) | -17.96 | -28.35 | 9.75 | -17.53 | -148.65 | |
Issuance of Common Stock | 0.72 | 0.69 | 3.01 | 3.82 | 3.07 | |
Repurchase of Common Stock | -6.79 | -3.61 | -2.87 | -2.66 | -1.58 | |
Common Dividends Paid | -18.29 | -17.98 | -17.44 | -16.3 | -15.74 | |
Net Increase (Decrease) in Deposit Accounts | 102.68 | 189.2 | -52.13 | 315.77 | 618.67 | |
Other Financing Activities | 6.12 | - | - | - | - | |
Financing Cash Flow | 66.49 | 139.95 | -59.69 | 283.1 | 455.77 | |
Net Cash Flow | 12.01 | 77.88 | -393.04 | 76.71 | 310.77 | |
Free Cash Flow | 28.87 | 13.5 | 45.46 | 61.07 | 37.18 | |
Free Cash Flow Growth | 113.88% | -70.31% | -25.55% | 64.24% | 2.83% | |
Free Cash Flow Margin | 21.45% | 10.34% | 31.47% | 42.87% | 30.34% | |
Free Cash Flow Per Share | 1.72 | 0.79 | 2.67 | 3.58 | 2.20 | |
Cash Interest Paid | 84.49 | 51.83 | 5.75 | 5.37 | 13.8 | |
Cash Income Tax Paid | 8.85 | 6.64 | 13.02 | 14.76 | 10.97 | |