| Interest and Dividend Income | 997.1 | 979.81 | 879.12 | 786.24 | 518.78 | 410.62 | |
| Total Interest Expense | 172.64 | 160.17 | 109.34 | 81.85 | 54.13 | 51.55 | |
| Net Interest Income | 824.46 | 819.64 | 769.78 | 704.38 | 464.66 | 359.07 | |
| Other Revenue | 367.56 | 330.14 | 276.12 | 259.87 | 225.07 | 149.39 | |
| Revenue Before Loan Losses | 1,192 | 1,150 | 1,046 | 964.25 | 689.73 | 508.46 | |
| Provision for Loan Losses | 767.14 | 749.84 | 691.73 | 578.32 | 255.19 | 251.27 | |
| Revenue | 424.88 | 399.94 | 354.18 | 385.93 | 434.54 | 257.19 | |
| Revenue Growth (YoY) | 17.71% | 12.92% | -8.23% | -11.19% | 68.95% | 452.12% | |
| Salaries & Employee Benefits | 52.33 | 50.14 | 43.91 | 43.06 | 34.02 | 29.08 | |
| Cost of Services Provided | 189.82 | 174.59 | 153.04 | 157.83 | 132.03 | 98.06 | |
| Other Operating Expenses | 34.49 | 35.41 | 26.74 | 34.4 | 22.18 | 17.82 | |
| Total Operating Expenses | 279.5 | 262.86 | 226.25 | 237.47 | 189.73 | 146.2 | |
| Operating Income | 145.37 | 137.09 | 127.93 | 148.46 | 244.81 | 110.99 | |
| Earnings From Equity Investments | - | - | - | - | 0.02 | 0.46 | |
| EBT Excluding Unusual Items | 146.62 | 138.58 | 128.56 | 149.27 | 249.01 | 113.83 | |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.56 | |
| Other Unusual Items | - | - | - | - | -29.44 | - | |
| Pretax Income | 146.62 | 138.58 | 128.56 | 149.27 | 219.57 | 114.39 | |
| Income Tax Expense | 31.22 | 28.47 | 26.6 | 14.66 | 41.78 | 20.47 | |
| Earnings From Continuing Ops. | 115.41 | 110.11 | 101.95 | 134.61 | 177.79 | 93.92 | |
| Minority Interest in Earnings | 1.24 | 1.19 | 0.89 | 0.99 | 0.11 | 0.2 | |
| Net Income | 116.65 | 111.3 | 102.85 | 135.6 | 177.9 | 94.12 | |
| Preferred Dividends & Other Adjustments | 21.21 | 23.93 | 25.2 | 25.08 | 22.36 | 17.07 | |
| Net Income to Common | 95.44 | 87.37 | 77.65 | 110.52 | 155.54 | 77.05 | |
| Net Income Growth | 13.47% | 8.22% | -24.15% | -23.78% | 89.02% | 255.93% | |
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 | |
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 21 | 20 | |
| Shares Change (YoY) | 0.52% | -0.43% | -2.55% | -7.28% | 3.96% | 31.62% | |
| EPS (Basic) | 6.42 | 5.92 | 5.35 | 7.55 | 10.32 | 5.32 | |
| EPS (Diluted) | 5.17 | 4.77 | 4.24 | 5.83 | 7.56 | 3.95 | |
| EPS Growth | 21.75% | 12.63% | -27.26% | -22.89% | 91.22% | 138.44% | |
| Free Cash Flow | 477.78 | 467.62 | 455.33 | 342.78 | 205.28 | 211.99 | |
| Free Cash Flow Per Share | 25.26 | 24.87 | 24.11 | 17.69 | 9.82 | 10.54 | |
| Operating Margin | 34.22% | 34.28% | 36.12% | 38.47% | 56.34% | 43.15% | |
| Profit Margin | 22.46% | 21.84% | 21.92% | 28.64% | 35.79% | 29.96% | |
| Free Cash Flow Margin | 112.45% | 116.92% | 128.56% | 88.82% | 47.24% | 82.42% | |
| Effective Tax Rate | 21.29% | 20.54% | 20.69% | 9.82% | 19.03% | 17.90% | |