Atlanticus Holdings Corporation (ATLC)

Atlanticus Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	120.61	110.11	101.95	134.61	177.79
Depreciation & Amortization	9.9	5.19	4.04	4.85	2.49
Stock-Based Compensation	4.3	3.9	3.78	4.17	3.24
Other Adjustments	947.84	623.92	589.85	467.22	123.31
Change in Receivables	-446.93	-269.91	-247.35	-252.7	-111.81
Changes in Accounts Payable	29.51	2.54	18.41	4.26	6.01
Changes in Income Taxes Payable	-0.58	-2.25	-12.69	-10.56	21.84
Changes in Other Operating Activities	-26.66	-4.08	1.31	-4.21	-10.51
Operating Cash Flow	637.96	469.41	459.32	347.63	212.37
Operating Cash Flow Growth	35.91%	2.20%	32.13%	63.69%	-0.17%
Capital Expenditures	-5.02	-1.79	-3.99	-4.85	-7.09
Sale of Property, Plant & Equipment	-	-	-	-	1.1
Purchases of Investments	-	-	-	-	-0.4
Proceeds from Sale of Investments	-	-	-	-	0.56
Payments for Business Acquisitions	-72.86	-	-	-	-
Other Investing Activities	-1,434	-745.24	-668.21	-677.43	-469.2
Investing Cash Flow	-1,512	-747.03	-672.2	-682.29	-475.02
Long-Term Debt Issued	3,935	1,029	955.28	680.53	1,066
Long-Term Debt Repaid	-2,731	-566.24	-753.88	-309.75	-586.5
Net Long-Term Debt Issued (Repaid)	1,204	462.98	201.4	370.77	479.81
Issuance of Common Stock	13.02	8.06	3.41	3.73	1.89
Repurchase of Common Stock	-69.57	-52.67	-17.67	-89.01	-25.22
Net Common Stock Issued (Repurchased)	-56.54	-44.62	-14.27	-85.28	-23.33
Issuance of Preferred Stock	6.25	1.08	1.12	0.44	75.27
Net Preferred Stock Issued (Repurchased)	6.25	1.08	1.12	0.44	75.27
Preferred Share Dividends Paid	-12.43	-25.74	-24.91	-24.79	-21.81
Other Financing Activities	0.27	-0.1	0	0.11	0.39
Financing Cash Flow	1,142	393.61	163.35	261.26	510.33
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-	-	0	-0.04	-0.01
Net Cash Flow	267.77	115.98	-49.54	-73.44	247.67
Free Cash Flow	632.94	467.62	455.33	342.78	205.28
Free Cash Flow Growth	35.35%	2.70%	32.83%	66.98%	-3.16%
FCF Margin	16.08%	17.84%	39.41%	16.38%	13.76%
Free Cash Flow Per Share	33.01	24.87	24.11	17.69	9.82
Levered Free Cash Flow	1,323	549.95	286.14	470.78	648.1
Unlevered Free Cash Flow	2,442	1,696	696.85	1,141	860.5

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q