Beacon Financial Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,658	2,210	2,533	2,207	2,298	2,207
Market Cap Growth	21.96%	-12.75%	14.76%	-3.93%	4.13%	153.56%
Last Close Price	31.51	26.37	28.43	24.83	29.90	28.43
PE Ratio	16.72	25.60	36.92	29.21	14.80	11.90
Forward PE	9.92	7.62	-	-	-	-
PS Ratio	3.50	4.00	7.12	5.94	5.56	5.08
PB Ratio	1.05	0.89	2.07	2.18	2.41	1.87
P/TBV Ratio	1.33	1.18	2.64	2.21	1.48	1.22
P/FCF Ratio	14.14	10.42	25.34	21.17	21.03	26.53
P/OCF Ratio	13.12	9.85	24.14	18.93	20.75	26.02
Debt / Equity Ratio	0.35	0.32	1.24	0.24	0.13	0.09
Debt / FCF Ratio	-	3.72	15.20	2.37	1.15	1.33
Net Debt / Equity Ratio	0.35	0.32	1.24	0.24	0.13	0.09
Net Debt / FCF Ratio	-	3.72	15.20	2.37	1.15	1.33
Asset Turnover	0.04	0.03	0.03	0.03	0.04	0.04
Return on Equity (ROE)	10.37%	4.86%	6.15%	7.63%	8.66%	10.01%
Earnings Yield	6.01%	3.91%	2.71%	3.42%	6.76%	8.41%
FCF Yield	7.07%	9.60%	3.95%	4.72%	4.75%	3.77%
Dividend Yield	4.09%	2.74%	1.90%	2.19%	1.80%	1.75%
Payout Ratio	68.47%	69.92%	69.94%	63.90%	26.51%	20.69%
Buyback Yield / Dilution	5.17%	1.79%	-0.96%	-92.64%	7.35%	1.42%
Total Shareholder Return	9.27%	4.53%	0.94%	-90.46%	9.15%	3.18%