Net Income | 5.43 | 25.91 | 16.11 | 10.71 | 4.72 | |
Depreciation & Amortization | 3.64 | 1.92 | 2 | 2.01 | 1.45 | |
Gain (Loss) on Sale of Assets | 4.8 | - | 0.77 | -0.72 | - | |
Gain (Loss) on Sale of Investments | -0.94 | 1.23 | 1.82 | 0.27 | -0.57 | |
Total Asset Writedown | 0.69 | 0.13 | 0.14 | - | - | |
Provision for Credit Losses | 21.69 | 0.92 | 5.96 | 1.2 | 4.55 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.45 | 2.65 | -7.1 | - | - | |
Change in Other Net Operating Assets | 22.09 | -0.84 | -1.18 | 9.03 | 0.78 | |
Other Operating Activities | -2.17 | -0.53 | -3.69 | -0.05 | -2.09 | |
Operating Cash Flow | 50.29 | 33.1 | 13.35 | 19.65 | 12.36 | |
Operating Cash Flow Growth | 51.93% | 147.92% | -32.06% | 59.01% | 47.58% | |
Capital Expenditures | -0.55 | -0.3 | -1.08 | -1.75 | -1.77 | |
Sale of Property, Plant and Equipment | - | - | 3.91 | - | - | |
Cash Acquisitions | 336.3 | - | - | 115.42 | 36.97 | |
Investment in Securities | 28.89 | -15.29 | -121.65 | -17.6 | 1.13 | |
Divestitures | - | - | - | -81.47 | - | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 158.39 | -59.28 | -390.24 | 6.44 | -337.32 | |
Other Investing Activities | 1.63 | -4.05 | -3.64 | -12.51 | -0.71 | |
Investing Cash Flow | 524.66 | -78.93 | -512.7 | 8.52 | -301.69 | |
Short-Term Debt Issued | - | 92 | 50 | - | - | |
Long-Term Debt Issued | - | - | - | - | 305.74 | |
Total Debt Issued | - | 92 | 50 | - | 305.74 | |
Short-Term Debt Repaid | -85 | -57 | - | - | - | |
Long-Term Debt Repaid | - | - | -3.09 | -213.93 | -179.25 | |
Total Debt Repaid | -85 | -57 | -3.09 | -213.93 | -179.25 | |
Net Debt Issued (Repaid) | -85 | 35 | 46.91 | -213.93 | 126.49 | |
Issuance of Common Stock | 0.95 | 0.13 | 1.01 | 0.17 | 40.99 | |
Repurchase of Common Stock | -1.97 | -0.89 | -0.57 | -3.67 | - | |
Net Increase (Decrease) in Deposit Accounts | -187.56 | 11.62 | -41.24 | 518.45 | 281.82 | |
Financing Cash Flow | -273.58 | 45.86 | 6.1 | 301.02 | 449.3 | |
Net Cash Flow | 301.37 | 0.03 | -493.25 | 329.19 | 159.97 | |
Free Cash Flow | 49.74 | 32.8 | 12.27 | 17.9 | 10.59 | |
Free Cash Flow Growth | 51.65% | 167.30% | -31.44% | 68.99% | 47.81% | |
Free Cash Flow Margin | 47.06% | 33.95% | 14.35% | 26.43% | 24.24% | |
Free Cash Flow Per Share | 2.02 | 1.76 | 0.67 | 1.20 | 1.09 | |
Cash Interest Paid | 52.09 | 29.03 | 5.55 | 3.59 | 5.71 | |
Cash Income Tax Paid | 4.77 | 12.37 | 7.95 | 1.03 | 5.51 | |