BCAL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Revenue	96.6	85.51	67.73
Revenue Growth (YoY)	12.98%	26.25%	-
Gross Profit	96.6	85.51	67.73
Selling, General & Admin	54.07	51.43	46.83
Other Operating Expenses	5.67	12.09	6.71
Operating Expenses	59.75	63.52	53.54
Operating Income	36.86	21.98	14.19
Pretax Income	36.86	21.98	14.19
Income Tax	10.95	5.87	3.48
Net Income	25.91	16.11	10.71
Net Income Growth	60.80%	50.46%	-
Shares Outstanding (Basic)	18	18	-
Shares Change	2.11%	-	-
EPS (Basic)	1.42	0.90	0.74
EPS (Diluted)	1.39	0.88	0.72
EPS Growth	57.95%	22.22%	-
Free Cash Flow	32.8	16.18	17.9
Free Cash Flow Per Share	1.79	0.90	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	38.15%	25.71%	20.95%
Profit Margin	26.82%	18.84%	15.81%
Free Cash Flow Margin	33.95%	18.93%	26.43%
Effective Tax Rate	29.70%	26.70%	24.51%
EBITDA	38.78	23.98	15.91
EBITDA Margin	40.14%	28.05%	23.49%
Depreciation & Amortization	1.92	2	1.72
EBIT	36.86	21.98	14.19
EBIT Margin	38.15%	25.71%	20.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).