Interest and Dividend Income | 38.99 | 29.03 | 26.71 | 89.63 | 26.7 | |
Total Interest Expense | 21.49 | 31.6 | 303.18 | 100.97 | 76.16 | |
Net Interest Income | 17.5 | -2.57 | -276.46 | -11.35 | -49.46 | |
Gain (Loss) on Sale of Loans & Receivables | 78.1 | 58.8 | - | - | - | |
Other Revenue | 12.89 | 16.11 | 368.37 | 1,222 | 874.07 | |
Revenue Before Loan Losses | 108.49 | 72.34 | 91.91 | 1,211 | 824.61 | |
Provision for Loan Losses | - | - | 105.6 | - | - | |
Revenue | 108.49 | 72.34 | -13.7 | 1,211 | 824.61 | |
Revenue Growth (YoY) | 49.97% | - | - | 46.81% | 832.34% | |
Salaries & Employee Benefits | 139.81 | 178.77 | 25.19 | 39.89 | 16.52 | |
Cost of Services Provided | 121.29 | 128.58 | 677.72 | 1,287 | 582.82 | |
Other Operating Expenses | 0.82 | 232.31 | 56.66 | 96.33 | 23.98 | |
Total Operating Expenses | 295.14 | 582.54 | 760.31 | 1,425 | 623.36 | |
Operating Income | -186.65 | -510.2 | -774.01 | -214.17 | 201.25 | |
EBT Excluding Unusual Items | -186.65 | -510.2 | -735.1 | -286.46 | 214.36 | |
Restructuring Charges | -6.19 | -21.89 | -102.59 | -17.05 | - | |
Impairment of Goodwill | -7.27 | - | - | - | - | |
Pretax Income | -205.44 | -534.42 | -875.98 | -303.51 | 214.36 | |
Income Tax Expense | 0.85 | 2 | 1.1 | -2.38 | 42.3 | |
Net Income | -206.29 | -536.42 | -877.08 | -301.13 | 172.06 | |
Preferred Dividends & Other Adjustments | - | - | - | - | 97.22 | |
Net Income to Common | -206.29 | -536.42 | -877.08 | -301.13 | 74.83 | |
Shares Outstanding (Basic) | 15 | 9 | 6 | 2 | 1 | |
Shares Outstanding (Diluted) | 15 | 9 | 6 | 2 | 2 | |
Shares Change (YoY) | 63.66% | 58.49% | 234.89% | -27.29% | 71.14% | |
EPS (Basic) | -13.65 | -58.09 | -150.54 | -173.09 | 51.17 | |
EPS (Diluted) | -13.65 | -58.09 | -150.54 | -173.09 | 43.23 | |
Free Cash Flow | -383.36 | -160.18 | 926.52 | 345.49 | -1,791 | |
Free Cash Flow Per Share | -25.37 | -17.35 | 159.03 | 198.59 | -748.39 | |
Operating Margin | -172.05% | -705.29% | - | -17.69% | 24.41% | |
Profit Margin | -190.15% | -741.53% | - | -24.87% | 9.07% | |
Free Cash Flow Margin | -353.37% | -221.42% | - | 28.54% | -217.16% | |
Effective Tax Rate | - | - | - | - | 19.73% | |
Revenue as Reported | - | - | - | 1,242 | 875.58 | |