| 221.72 | 189.01 | 168.82 | 106.95 | 93.42 | |
Interest Income on Investments | - | 17.4 | 13.67 | 9.58 | 4.96 | |
| 221.72 | 206.41 | 182.48 | 116.53 | 98.39 | |
Interest Paid on Deposits | 70.06 | 64.17 | 42.37 | 10.27 | 7.53 | |
Interest Paid on Borrowings | - | 4.44 | 6.64 | 2.18 | 0.78 | |
| 70.06 | 68.61 | 49 | 12.45 | 8.3 | |
| 151.66 | 137.8 | 133.48 | 104.09 | 90.08 | |
Net Interest Income Growth (YoY) | 10.06% | 3.24% | 28.24% | 15.54% | 3.74% | |
Gain (Loss) on Sale of Investments | - | -0.03 | 31 | - | -0 | |
Gain (Loss) on Sale of Equity Investments | 3.92 | 3.5 | 5.19 | 5.61 | 5.14 | |
Other Non-Interest Income | 16.5 | 14.88 | 13.13 | 12.53 | 11.01 | |
Total Non-Interest Income | 22.22 | 19.65 | 50.21 | 19.7 | 23.52 | |
Non-Interest Income Growth (YoY) | 13.10% | -60.88% | 154.88% | -16.23% | 6.30% | |
Revenues Before Loan Losses | 173.88 | 157.45 | 183.69 | 123.79 | 113.6 | |
Provision for Loan Losses | 1.25 | -0.8 | 4.68 | 2.2 | 3.1 | |
| 172.63 | 158.25 | 179.01 | 121.59 | 110.5 | |
| 9.09% | -11.60% | 47.23% | 10.03% | 8.51% | |
Salaries and Employee Benefits | 42.48 | 37.43 | 36.61 | 30.29 | 25.95 | |
| 6.97 | - | - | - | - | |
Amortization of Goodwill & Intangibles | 5 | 5.79 | 6.32 | 2.32 | 1.41 | |
Selling, General & Administrative | 16.61 | 24.88 | 23.35 | 21.32 | 16.12 | |
Other Non-Interest Expense | 11.71 | 10.53 | 10.85 | 7.45 | 6.54 | |
Total Non-Interest Expense | 83.58 | 78.73 | 80.22 | 61.95 | 50.53 | |
EBT Excluding Unusual Items | 89.05 | 79.51 | 98.79 | 59.63 | 59.97 | |
| -0.88 | - | - | - | - | |
| 88.17 | 79.51 | 98.79 | 59.63 | 59.97 | |
| 16.67 | 13.95 | 24.28 | 14.42 | 14.52 | |
| 71.5 | 65.56 | 74.51 | 45.21 | 45.44 | |
Preferred Dividends & Other Adjustments | - | 0.35 | 0.43 | 0.33 | 0.35 | |
| 71.5 | 65.21 | 74.09 | 44.88 | 45.09 | |
| 9.05% | -12.01% | 64.80% | -0.51% | 19.45% | |
| 10 | 10 | 10 | 8 | 8 | |
Diluted Shares Outstanding | 10 | 10 | 10 | 8 | 8 | |
| -1.37% | -1.41% | 26.46% | 5.55% | 2.42% | |
| 7.23 | 6.50 | 7.28 | 5.58 | 5.92 | |
| 7.23 | 6.50 | 7.28 | 5.58 | 5.92 | |
| 11.19% | -10.71% | 30.48% | -5.70% | 16.70% | |
| 1.800 | 1.550 | 1.150 | 0.940 | 0.850 | |
| 16.13% | 34.78% | 22.34% | 10.59% | 4.94% | |
| 18.91% | 17.54% | 24.58% | 24.18% | 24.22% | |