Bank First Corporation (BFC)

Bank First Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	190.07	186.91	121.59	110.5	98.6	77.05
Revenue Growth (YoY)	46.99%	53.73%	10.03%	12.07%	27.97%	7.51%
Gross Profit	190.07	186.91	121.59	110.5	98.6	77.05
Selling, General & Admin	56.82	55.45	45.99	39	38.61	32.13
Other Operating Expenses	23.61	24.77	15.97	11.54	12.03	10.63
Operating Expenses	80.43	80.22	61.95	50.53	50.64	42.76
Operating Income	109.64	106.7	59.63	59.97	47.97	34.29
Other Expense / Income	7.86	7.9	-	0	-1.91	-
Pretax Income	101.78	98.79	59.63	59.97	49.88	34.29
Income Tax	22.53	24.28	14.42	14.52	11.83	7.6
Net Income	79.25	74.51	45.21	45.44	38.05	26.69
Net Income Growth	73.36%	64.80%	-0.51%	19.44%	42.53%	4.86%
Shares Outstanding (Basic)	10	10	9	8	8	7
Shares Change	-3.24%	14.81%	18.35%	-1.31%	9.11%	6.62%
EPS (Basic)	7.70	7.28	5.58	5.92	5.07	3.91
EPS (Diluted)	7.70	7.28	5.58	5.92	5.07	3.87
EPS Growth	44.47%	30.47%	-5.74%	16.77%	31.01%	1.57%
Free Cash Flow	38.6	39.46	33.14	32.11	35.88	15.38
Free Cash Flow Per Share	3.81	3.81	3.67	4.21	4.64	2.17
Dividend Per Share	1.250	1.150	0.940	1.140	0.810	0.800
Dividend Growth	28.87%	22.34%	-17.54%	40.74%	1.25%	300.00%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	57.68%	57.08%	49.05%	54.27%	48.65%	44.50%
Profit Margin	41.69%	39.87%	37.19%	41.12%	38.59%	34.65%
Free Cash Flow Margin	20.31%	21.11%	27.25%	29.06%	36.38%	19.96%
Effective Tax Rate	22.14%	24.58%	24.18%	24.22%	23.72%	22.15%
EBITDA	110.32	107.19	63.61	63.15	53.05	36.63
EBITDA Margin	58.04%	57.35%	52.31%	57.15%	53.80%	47.54%
Depreciation & Amortization	8.55	8.4	3.97	3.19	3.17	2.34
EBIT	101.78	98.79	59.63	59.97	49.88	34.29
EBIT Margin	53.55%	52.86%	49.05%	54.27%	50.58%	44.50%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).