Bank First Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	168.34	151.66	137.8	133.48	104.09	90.08
Net Interest Income Growth	19.40%	10.06%	3.24%	28.24%	15.54%	3.74%
Non-Interest Income	29.11	22.22	19.68	58.12	19.7	23.52
Non-Interest Income Growth	37.45%	12.91%	-66.14%	194.99%	-16.24%	24.50%
Revenues Before Loan Losses	197.45	173.88	157.48	191.6	123.79	113.6
Provision for Credit Losses	0.85	1.25	-0.8	4.68	2.2	3.1
Revenue	196.6	172.63	158.28	186.91	121.59	110.5
Revenue Growth (YoY)	20.79%	9.06%	-15.32%	53.73%	10.03%	12.07%
Compensation Expenses	53.28	42.48	40.9	40.36	33.16	28.52
Selling, General & Admin	31.39	27.74	23.3	22.78	20.28	14.09
Other Non-Interest Expenses	18.59	14.24	13.77	24.99	8.52	7.93
Total Non-Interest Expense	124.92	84.46	78.77	88.12	61.95	50.54
Pretax Income	90.74	88.17	79.51	98.79	59.63	59.97
Provision for Income Taxes	17.5	16.67	13.95	24.28	14.42	14.52
Net Income	73.24	71.5	65.56	74.51	45.21	45.44
Net Income to Common	73.24	71.5	65.56	74.51	45.21	45.44
Net Income Growth	7.09%	9.05%	-12.01%	64.80%	-0.51%	19.45%
Shares Outstanding (Basic)	10	10	10	10	8	8
Shares Outstanding (Diluted)	10	10	10	10	8	8
Shares Change (YoY)	1.74%	-1.86%	-1.42%	26.39%	5.58%	2.17%
EPS (Basic)	7.19	7.23	6.50	7.28	5.58	5.92
EPS (Diluted)	7.19	7.23	6.50	7.28	5.58	5.92
EPS Growth	5.58%	11.23%	-10.71%	30.47%	-5.74%	16.77%
Free Cash Flow	30.13	51.04	58.62	39.46	33.14	31.57
Free Cash Flow Growth	-40.96%	-12.94%	48.56%	19.09%	4.98%	-11.31%
Free Cash Flow Per Share	2.96	5.17	5.83	3.87	4.11	4.13
Dividends Per Share	1.850	1.800	1.550	1.150	0.940	0.850
Dividend Growth	2.78%	16.13%	34.78%	22.34%	10.59%	4.94%
Profit Margin	37.25%	41.42%	41.42%	39.87%	37.19%	41.12%
FCF Margin	15.33%	29.57%	37.04%	21.11%	27.25%	28.56%
Effective Tax Rate	19.28%	18.91%	17.54%	24.58%	24.18%	24.22%

SEC Filings: 10-K · 10-Q