|  | 3,764 | 3,679 | 3,590 | 3,891 | 3,046 | 2,796 |  | 
|  | 284 | 266 | 253 | 227 | 289 | 225 |  | 
|  | 284 | 266 | 253 | 227 | 289 | 225 |  | 
|  | 17,280 | 18,518 | 18,962 | 21,058 | 17,175 | 16,784 |  | 
| Allowance for Loan Losses | -2,070 | -2,241 | -2,328 | -2,464 | -1,832 | -2,008 |  | 
|  | 15,210 | 16,277 | 16,634 | 18,594 | 15,343 | 14,776 |  | 
| Property, Plant & Equipment | 122 | 229 | 265 | 283 | 312 | 332 |  | 
|  | - | 634 | 634 | 634 | 634 | 634 |  | 
|  | 723 | 112 | 128 | 165 | 53 | 77 |  | 
| Accrued Interest Receivable | 375 | 378 | 371 | 307 | 224 | - |  | 
|  | - | 145 | 144 | 164 | 151 | 114 |  | 
|  | 15 | 35 | 26 | 36 | 877 | 323 |  | 
|  | - | - | - | - | - | 2,463 |  | 
| Long-Term Deferred Tax Assets | - | 708 | 629 | 552 | 302 | 289 |  | 
|  | 1,221 | 200 | 182 | 210 | 151 | 207 |  | 
|  | 
|  | - | 326 | 422 | 398 | 291 | 354 |  | 
|  | - | 295 | 273 | 306 | 314 | 384 |  | 
| Interest Bearing Deposits | 12,869 | 12,481 | 13,085 | 13,787 | 11,027 | 9,793 |  | 
|  | 642 | 574 | 509 | - | - | - |  | 
| Non-Interest Bearing Deposits | 24 | 27 | 26 | 39 | - | - |  | 
|  | 13,535 | 13,082 | 13,620 | 13,826 | 11,027 | 9,793 |  | 
| Current Portion of Long-Term Debt | 1,335 | 3,213 | - | 6,115 | - | - |  | 
| Current Portion of Leases | - | 24 | - | - | - | - |  | 
| Other Current Liabilities | - | - | - | - | - | 1,357 |  | 
|  | 2,452 | 2,344 | 5,292 | 1,892 | 7,439 | 8,516 |  | 
|  | - | 104 | 148 | 126 | 140 | 172 |  | 
| Other Long-Term Liabilities | 1,075 | 452 | 468 | 479 | 449 | 449 |  | 
|  | 
|  | 1 | 1 | 1 | 1 | 1 | 1 |  | 
| Additional Paid-In Capital | 1,900 | 2,073 | 2,169 | 2,192 | 2,174 | 3,427 |  | 
|  | 1,432 | 999 | 767 | 93 | -87 | 4,832 |  | 
|  | - | - | - | - | - | -6,733 |  | 
| Comprehensive Income & Other | -16 | -22 | -19 | -21 | -2 | -5 |  | 
|  | 3,317 | 3,051 | 2,918 | 2,265 | 2,086 | 1,522 |  | 
|  | 
| Total Liabilities & Equity | 21,714 | 22,891 | 23,141 | 25,407 | 21,746 | 22,547 |  | 
|  | 3,787 | 5,685 | 5,440 | 8,133 | 7,579 | 8,688 |  | 
|  | -23 | -2,006 | -1,850 | -4,242 | -4,533 | -5,892 |  | 
|  | -0.47 | -39.80 | -37.00 | -84.84 | -90.66 | -123.01 |  | 
| Filing Date Shares Outstanding | 45.66 | 49.09 | 49.42 | 50.12 | 49.95 | 49.7 |  | 
| Total Common Shares Outstanding | 46 | 49.1 | 49.3 | 49.9 | 49.9 | 49.7 |  | 
|  | 72.11 | 62.14 | 59.19 | 45.39 | 41.80 | 30.62 |  | 
|  | 2,594 | 2,305 | 2,156 | 1,466 | 1,399 | 811 |  | 
| Tangible Book Value Per Share | 56.39 | 46.95 | 43.73 | 29.38 | 28.04 | 16.32 |  |