BillionToOne, Inc. (BLLN)
NASDAQ: BLLN · Real-Time Price · USD
99.65
+0.39 (0.39%)
At close: Jun 11, 2026, 4:00 PM EDT
100.00
+0.35 (0.35%)
After-hours: Jun 11, 2026, 7:12 PM EDT
BillionToOne Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
| 108.39 | 96.05 | 83.52 | 66.57 | 58.96 | 45.08 | 38.42 | 36.16 | 32.93 | |
Revenue Growth (YoY) | 83.82% | 113.09% | 117.40% | 84.11% | 79.07% | - | - | - | - |
Cost of Revenue | 29.29 | 27.45 | 25.11 | 23.11 | 20.99 | 19.36 | 18.2 | 17.63 | 16.48 |
Gross Profit | 79.1 | 68.6 | 58.42 | 43.47 | 37.97 | 25.72 | 20.22 | 18.53 | 16.45 |
Selling, General & Admin | 46.57 | 44.02 | 35.83 | 33.34 | 29.86 | 26.42 | 23.3 | 21.29 | 20.46 |
Research & Development | 14.69 | 14.25 | 12.95 | 11.75 | 10.43 | 11 | 9.55 | 8.81 | 7.24 |
Total Operating Expenses | 61.26 | 58.27 | 48.78 | 45.09 | 40.29 | 37.41 | 32.85 | 30.1 | 27.71 |
Operating Income | 17.83 | 10.33 | 9.63 | -1.63 | -2.32 | -11.69 | -12.63 | -11.57 | -11.26 |
Interest Income | 4.65 | 3.26 | 1.54 | 1.45 | 1.51 | 1.67 | 1.95 | 1.36 | 0.84 |
Interest Expense | -0.01 | -0 | -0.02 | -0.03 | -0.04 | -0.05 | -0.42 | -0.98 | -0.94 |
Other Non-Operating Income (Expense) | -3.96 | -7.29 | -5.57 | -0.02 | -3.04 | -1.92 | -3.8 | -9.4 | -0.51 |
Total Non-Operating Income (Expense) | 0.68 | -4.04 | -4.05 | 1.4 | -1.57 | -0.29 | -2.27 | -9.02 | -0.62 |
Pretax Income | 18.51 | 6.3 | 5.58 | -0.23 | -3.89 | -11.98 | -14.9 | -20.58 | -11.87 |
Provision for Income Taxes | -0.54 | -0.32 | 0.13 | -0.01 | -0.1 | -0.02 | - | -0.01 | - |
Net Income | 19.05 | 6.62 | 5.45 | -0.22 | -3.79 | -11.96 | -14.9 | -20.58 | -11.87 |
Minority Interest in Earnings | - | 3.45 | 4.2 | - | - | - | - | - | - |
Net Income to Common | 19.05 | 3.17 | 1.25 | -0.22 | -3.79 | -11.96 | -14.9 | -20.58 | -11.87 |
Shares Outstanding (Basic) | 46 | 32 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 53 | 39 | 16 | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 414.19% | 287.27% | 54.06% | 3.28% | 2.92% | - | - | - | - |
EPS (Basic) | 0.39 | 0.14 | 0.14 | -0.02 | -0.39 | -1.13 | -1.47 | -2.05 | -1.18 |
EPS (Diluted) | 0.34 | 0.11 | 0.10 | -0.02 | -0.39 | -1.13 | -1.47 | -2.05 | -1.18 |
Free Cash Flow | 10.96 | 9.26 | 7.87 | -0.97 | 0.28 | -10.5 | -11.79 | -12.47 | -12.47 |
Free Cash Flow Growth | 3842.09% | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.21 | 0.23 | 0.51 | -0.09 | 0.03 | -1.03 | -1.17 | -1.24 | -1.24 |
Gross Margin | 72.97% | 71.42% | 69.94% | 65.29% | 64.40% | 57.06% | 52.62% | 51.25% | 49.96% |
Operating Margin | 16.45% | 10.76% | 11.53% | -2.44% | -3.93% | -25.94% | -32.88% | -31.98% | -34.18% |
Profit Margin | 17.57% | 6.89% | 6.53% | -0.33% | -6.42% | -26.53% | -38.79% | -56.91% | -36.05% |
FCF Margin | 10.11% | 9.64% | 9.43% | -1.46% | 0.47% | -23.29% | -30.68% | -34.50% | -37.88% |
EBITDA | 19.57 | 12.01 | 11.33 | 0.12 | -0.52 | -9.89 | -10.83 | -9.85 | -9.54 |
EBITDA Margin | 18.06% | 12.50% | 13.56% | 0.18% | -0.89% | -21.95% | -28.18% | -27.24% | -28.97% |
EBIT | 17.83 | 10.33 | 9.63 | -1.63 | -2.32 | -11.69 | -12.63 | -11.57 | -11.26 |
EBIT Margin | 16.45% | 10.76% | 11.53% | -2.44% | -3.93% | -25.94% | -32.88% | -31.98% | -34.18% |
Effective Tax Rate | -2.91% | -5.08% | 2.31% | 6.03% | 2.57% | 0.20% | 0.00% | 0.02% | 0.00% |