BillionToOne, Inc. (BLLN)
NASDAQ: BLLN · Real-Time Price · USD
113.89
+3.44 (3.11%)
At close: Nov 4, 2026, 4:00 PM EST
113.95
+0.06 (0.05%)
Pre-market: Nov 5, 2026, 4:13 AM EST
BillionToOne Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Cash & Equivalents | 561.51 | 548.63 | 537.45 | 495.98 | 195.15 | 188.96 | - | 191.48 | - | - | - |
Cash & Short-Term Investments | 561.51 | 548.63 | 537.45 | 495.98 | 195.15 | 188.96 | 191.48 | 191.48 | - | - | 97.27 |
Cash Growth (YoY) | 187.73% | 190.34% | 180.69% | 159.03% | - | - | 96.86% | - | - | - | - |
Receivables | 88.28 | 74.89 | 61.31 | 41.62 | 34.65 | 30.44 | - | 24.71 | - | - | - |
Inventory | 21.89 | 21.14 | 19.22 | 17.55 | 17.39 | 13.74 | - | 8.73 | - | - | - |
Prepaid Expenses | 10.41 | 6.72 | 6.17 | 5.42 | 4.53 | 3.02 | - | 2.9 | - | - | - |
Total Current Assets | 682.09 | 651.38 | 624.14 | 560.56 | 251.72 | 236.15 | - | 227.82 | - | - | - |
Property, Plant & Equipment | 73.08 | 72.76 | 71.67 | 67.1 | 66.69 | 68.39 | - | 68.85 | - | - | - |
Long-Term Deferred Charges | - | - | - | - | - | 2.5 | - | - | - | - | - |
Other Long-Term Assets | 5.31 | 5.56 | 4.92 | 4.99 | 9.11 | 5.59 | - | 5.39 | - | - | - |
Total Assets | 760.49 | 729.7 | 700.73 | 632.65 | 327.52 | 312.63 | - | 302.06 | - | - | - |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Accounts Payable | 10.23 | 12.21 | 8.7 | 7.18 | 7.81 | 7.95 | - | 4.3 | - | - | - |
Accrued Expenses | 41.35 | 32.77 | 27.72 | 22.62 | 23.81 | 21.85 | - | 14.54 | - | - | - |
Current Portion of Leases | 7.17 | 6.76 | 6.24 | 5.6 | 5.65 | 5.84 | - | 6.22 | - | - | - |
Current Unearned Revenue | 1.88 | 2.33 | 2.8 | 2.19 | 2.68 | 2.22 | - | 2.81 | - | - | - |
Other Current Liabilities | - | 1.67 | 11.7 | 10.37 | 0.84 | 2.02 | - | 0.52 | - | - | - |
Total Current Liabilities | 60.64 | 55.73 | 57.16 | 47.96 | 40.79 | 39.87 | - | 28.39 | - | - | - |
Long-Term Debt | 88.98 | 91.03 | 90.01 | 57.23 | 54.99 | 52.07 | - | 51.48 | - | - | - |
Long-Term Leases | 44.3 | 46.13 | 47.94 | 46.07 | 47.51 | 48.81 | - | 51.68 | - | - | - |
Long-Term Unearned Revenue | 0.03 | - | - | 1.29 | - | - | - | - | - | - | - |
Other Long-Term Liabilities | - | - | - | - | 3.94 | 2.47 | - | 2.53 | - | - | - |
Total Liabilities | 193.94 | 192.89 | 195.11 | 152.55 | 147.22 | 143.23 | - | 134.08 | - | - | - |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Additional Paid-In Capital | 800.74 | 787.32 | 764.19 | 756.64 | 41.21 | 36.18 | - | 30.55 | - | - | - |
Retained Earnings | -231.33 | -248.72 | -256.78 | -276.54 | -280.72 | -286.44 | - | -282.2 | - | - | - |
Comprehensive Income & Other | -2.86 | -1.79 | -1.79 | - | - | - | - | - | - | - | - |
Total Common Equity | 566.55 | 536.81 | 505.62 | 480.11 | -239.51 | -250.25 | -251.66 | -251.66 | - | - | -219.05 |
Shareholders' Equity | 566.55 | 536.81 | 505.62 | 480.11 | 180.3 | 169.41 | 167.98 | 167.98 | - | - | 30.62 |
Total Liabilities & Equity | 760.49 | 729.7 | 700.73 | 632.65 | 327.52 | 312.63 | - | 302.06 | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Total Debt | 140.45 | 143.92 | 144.19 | 108.9 | 108.14 | 106.72 | 109.38 | 109.38 | - | - | 146.35 |
Net Cash (Debt) | 421.06 | 404.71 | 393.26 | 387.08 | 87.01 | 82.23 | 82.1 | 82.1 | - | - | -49.08 |
Net Cash Growth (YoY) | 383.90% | 392.14% | 379.00% | 371.47% | - | - | - | - | - | - | - |
Net Cash Per Share | 7.84 | 7.43 | 7.42 | 9.83 | 5.59 | 7.92 | 7.96 | 8.07 | - | - | -4.90 |
Filing Date Shares Outstanding | 47.63 | 47.19 | 46 | 45.97 | 45.77 | 11.09 | 10.31 | 10.93 | 10.11 | 10.02 | 10.02 |
Total Common Shares Outstanding | 47.63 | 46.83 | 45.98 | 45.8 | 11.18 | 11.09 | 10.31 | 10.93 | 10.11 | 10.02 | 10.02 |
Working Capital | 621.46 | 595.65 | 566.98 | 512.6 | 210.93 | 196.28 | - | 199.43 | - | - | - |
Book Value Per Share | 11.89 | 11.46 | 11.00 | 10.48 | -21.43 | -22.58 | -23.03 | -23.03 | - | - | -22.39 |
Tangible Book Value | 566.55 | 536.81 | 505.62 | 480.11 | -239.51 | -250.25 | -251.66 | -251.66 | - | - | -219.05 |
Tangible Book Value Per Share | 11.89 | 11.46 | 11.00 | 10.48 | -21.43 | -22.58 | -23.03 | -23.03 | - | - | -22.39 |
Machinery | - | - | - | 35.35 | - | 27.03 | - | 19.79 | - | - | - |
Construction In Progress | - | - | - | 2.22 | - | 2.69 | - | 2.75 | - | - | - |
Leasehold Improvements | - | - | - | 0.5 | - | 0.31 | - | 0.29 | - | - | - |