BillionToOne, Inc. (BLLN)
NASDAQ: BLLN · Real-Time Price · USD
113.89
+3.44 (3.11%)
At close: Nov 4, 2026, 4:00 PM EST
113.95
+0.06 (0.05%)
Pre-market: Nov 5, 2026, 4:13 AM EST
BillionToOne Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
| 122.98 | 109.45 | 108.39 | 96.05 | 83.52 | 66.57 | 58.96 | 45.08 | 38.42 | 34.54 | 34.54 | |
Revenue Growth (YoY) | 47.24% | 64.40% | 83.82% | 113.09% | 117.40% | 92.73% | 70.69% | - | - | - | - |
Cost of Revenue | 35.84 | 32.34 | 29.29 | 27.45 | 25.11 | 23.11 | 20.99 | 19.36 | 18.2 | 17.05 | 17.05 |
Gross Profit | 87.15 | 77.11 | 79.1 | 68.6 | 58.42 | 43.47 | 37.97 | 25.72 | 20.22 | 17.49 | 17.49 |
Selling, General & Admin | 55.91 | 54.29 | 46.57 | 44.02 | 35.83 | 33.34 | 29.86 | 26.42 | 23.3 | 20.88 | 20.88 |
Research & Development | 20.22 | 17.32 | 14.69 | 14.25 | 12.95 | 11.75 | 10.43 | 11 | 9.55 | 8.03 | 8.03 |
Operating Expenses | 76.12 | 71.6 | 61.26 | 58.27 | 48.78 | 45.09 | 40.29 | 37.41 | 32.85 | 28.9 | 28.9 |
Operating Income | 11.02 | 5.5 | 17.83 | 10.33 | 9.63 | -1.63 | -2.32 | -11.69 | -12.63 | -11.41 | -11.41 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0 | -0.02 | -0.03 | -0.04 | -0.05 | -0.42 | -0.96 | -0.96 |
Interest & Investment Income | 4.91 | 4.69 | 4.65 | 3.26 | 1.54 | 1.45 | 1.51 | 1.67 | 1.95 | 1.1 | 1.1 |
Other Non Operating Income (Expenses) | -0.02 | 0.3 | 0.3 | -5.82 | -1.63 | -0.01 | 0.05 | -0.53 | -0.17 | -0.17 | -0.17 |
EBT Excluding Unusual Items | 15.91 | 10.49 | 22.77 | 7.77 | 9.52 | -0.22 | -0.8 | -10.6 | -11.28 | -11.44 | -11.44 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | -0.05 | -0.05 |
Other Unusual Items | 1.48 | -2.97 | -4.26 | -1.47 | -3.94 | -0.01 | -3.09 | -0.85 | -3.63 | 3.9 | 3.9 |
Pretax Income | 17.39 | 7.52 | 18.51 | 6.3 | 5.58 | -0.23 | -3.89 | -11.45 | -14.9 | -7.59 | -7.59 |
Income Tax Expense | 0 | -0.54 | 0.54 | 0.32 | -0.13 | 0.01 | 0.1 | 0.02 | - | 0 | 0 |
Earnings From Continuing Operations | 17.39 | 8.05 | 17.97 | 5.98 | 5.71 | -0.25 | -3.99 | -11.48 | -14.9 | -7.59 | -7.59 |
Minority Interest in Earnings | - | - | - | -3.45 | -4.2 | - | - | - | - | - | - |
Net Income | 17.39 | 8.05 | 17.97 | 2.53 | 1.51 | -0.25 | -3.99 | -11.48 | -14.9 | -7.59 | -7.59 |
Net Income to Common | 17.39 | 8.05 | 17.97 | 2.53 | 1.51 | -0.25 | -3.99 | -11.48 | -14.9 | -7.59 | -7.59 |
Net Income Growth (YoY) | 1054.02% | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 46 | 46 | 32 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 54 | 54 | 53 | 39 | 16 | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 245.06% | 424.37% | 414.19% | 287.24% | 54.06% | 3.64% | 2.92% | - | - | - | - |
EPS (Basic) | 0.37 | 0.17 | 0.39 | 0.08 | 0.14 | -0.02 | -0.39 | -1.13 | -1.47 | -0.76 | -0.76 |
EPS (Diluted) | 0.32 | 0.15 | 0.34 | 0.06 | 0.10 | -0.02 | -0.39 | -1.13 | -1.47 | -0.76 | -0.76 |
EPS Growth (YoY) | 220.00% | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Free Cash Flow | 8.6 | 5.09 | 10.96 | 9.26 | 7.87 | -1.69 | 0.28 | -10.5 | -11.33 | -12.47 | -12.47 |
Free Cash Flow Per Share | 0.16 | 0.09 | 0.21 | 0.23 | 0.51 | -0.16 | 0.03 | -1.03 | -1.12 | -1.25 | -1.25 |
Gross Margin | 70.86% | 70.45% | 72.97% | 71.42% | 69.94% | 65.29% | 64.40% | 57.06% | 52.62% | 50.63% | 50.63% |
Operating Margin | 8.96% | 5.03% | 16.45% | 10.76% | 11.53% | -2.44% | -3.93% | -25.94% | -32.88% | -33.03% | -33.03% |
Profit Margin | 14.14% | 7.36% | 16.58% | 2.63% | 1.80% | -0.37% | -6.76% | -25.46% | -38.79% | -21.99% | -21.99% |
Free Cash Flow Margin | 6.99% | 4.65% | 10.11% | 9.63% | 9.43% | -2.54% | 0.47% | -23.29% | -29.50% | -36.11% | -36.11% |
EBITDA | 13 | 7.33 | 19.57 | 12.01 | 11.33 | 0.12 | -0.52 | -9.89 | -10.83 | -9.69 | -9.69 |
EBITDA Margin | 10.57% | 6.70% | 18.06% | 12.50% | 13.56% | 0.18% | -0.89% | -21.95% | -28.18% | -28.06% | -28.06% |
D&A For EBITDA | 1.97 | 1.83 | 1.74 | 1.68 | 1.69 | 1.75 | 1.79 | 1.8 | 1.81 | 1.72 | 1.72 |
EBIT | 11.02 | 5.5 | 17.83 | 10.33 | 9.63 | -1.63 | -2.32 | -11.69 | -12.63 | -11.41 | -11.41 |
EBIT Margin | 8.96% | 5.03% | 16.45% | 10.76% | 11.53% | -2.44% | -3.93% | -25.94% | -32.88% | -33.03% | -33.03% |
Effective Tax Rate | 0.01% | - | 2.91% | 5.08% | - | - | - | - | - | - | - |