Skip to main content
logo
Box, Inc. (BOX)
NYSE: BOX · Real-Time Price · USD
35.78
+0.80 (2.29%)
At close: Aug 31, 2026, 4:00 PM EDT
36.56
+0.78 (2.18%)
Pre-market: Sep 1, 2026, 4:17 AM EDT

Box, Inc. Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.

Operating Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Net Income
19.2217.7381.6812.0713.458.19194.0112.8920.517.2299.2410.6610.798.3520.539.911.05-4.7-4.33-13.86
Depreciation & Amortization
9.939.26-21.98.987.736.9-10.915.935.34.69-4.3614.5111.5812.91-5.1217.0917.7818.5413.9820.02
Other Amortization
13.5513.5444.6513.2113.3713.3230.2812.8413.1813.3630.0213.4313.6213.7531.3413.4413.313.1517.7311.71
Stock-Based Compensation
61.3656.3158.7659.3160.7654.8957.1555.5855.1151.1647.2750.8953.3547.2844.9844.8548.6947.1147.4745.59
Other Operating Activities
8.38.93-51.6713.173.62-2.21-170.835.241.590.82-75.541.021.390.321.031.051.570.30.291.61
Change in Accounts Receivable
-21.17130.86-119.33-17.67-14.58120.35-105.24-12.54-32.26135.57-115.16-3.03-33.5129.81-83.09-12.01-50.71136.88-101.69-20.24
Change in Accounts Payable
11.37-27.5429.45-7.08-1.05-14.5116.913.881.79-16.197.96-314.61-20.749.83-9.7316.46-18.456.218.45
Change in Unearned Revenue
-8.99-45.6110.292.81-19.25-46.92118.93-8.73-16.95-65.51114.23-2.51-24.31-54.790.5514.78-8.52-58.79104.587.63
Change in Other Net Operating Assets
-22.73-23.31-21.54-11.75-18.08-12.96-28.13-12.51-11.94-9.92-14.32-10.2-14.85-12.03-17.87-9.66-11.27-26.3-35.06-14.82
Operating Cash Flow
70.85140.19110.3873.0445.96127.06102.1762.5836.3131.289.3471.7832.68124.9392.1969.7328.34107.7349.1746.08
Operating Cash Flow Growth (YoY)
54.13%10.33%8.04%16.72%26.63%-3.16%14.37%-12.82%11.09%5.02%-3.09%2.95%15.30%15.97%87.48%51.30%-36.73%13.67%-14.54%2.29%

Investing Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Capital Expenditures
-0.12-1.27-1.92-1.73-1.86-0.31-0.63-0.27-0.4-1.28-0.24-2.460.95-2.95-1.89-1.77-0.21-0.56-1.23-1.24
Sale of Property, Plant & Equipment
--0.060.01---2.43.32.71.190.420.620.63------
Cash Acquisitions
--------------------2.75
Sale (Purchase) of Intangibles
-10.99-9.84-8.72-9.96-8.08-8.41-8.6-7.35-6.11-5.56-4.2-3.99-4.54-3.83-5.05-2.5-1.98-2.53-2.28-1.12
Investment in Securities
-2.924.96-5.94.381.43-1.67-8.16-12.7242.03-19.03-34.08-11.64-13.31-2.4412.170.4383.2142.12-30-90
Other Investing Activities
--------3.53---2.73---0.19---0.2-0.620.19-0.35
Investing Cash Flow
-14.03-6.15-16.49-7.31-8.51-10.39-17.39-21.4738.82-23.17-40.06-17.67-16.28-8.785.22-3.8580.8238.41-33.32-95.46

Financing Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Total Debt Issued
-------1.16448.95------------
Long-Term Debt Repaid
--------------9.88----11.5--12.3
Total Debt Repaid
---205----2.14-221.71---4.05-7.18-9.07-9.88-10.52-10.42-7.91-11.5-12.21-12.3
Net Debt Issued (Repaid)
---205----3.3227.24---4.05-7.18-9.07-9.88-10.52-10.42-7.91-11.5-12.21-12.3
Issuance of Common Stock
-15.88-10.51-16.652.8811.055.7225.310.1911.180.0416.816.5310.920.2814.461.639.44
Repurchase of Common Stock
-85.69-136.82-141.6-96.6-62.48-74.45-63.58-50.27-123.03-53.44-37.56-67.29-83.99-62.95-28.45-46.02-134.53-159.08-147.02-156.76
Preferred Dividends Paid
-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.69-3.81-3.75-3.75-3.75-9.62-
Dividends Paid
-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.69-3.81-3.75-3.75-3.75-9.62-
Other Financing Activities
-1.15-1.14-2.29-0.95-0.230.39-22.17-0.35-3.82-0.21-0.42-2.37-1.21-0.07-0.07-2.73-2.32-0.16-0.29
Financing Cash Flow
-90.59-125.83-352.64-89.83-65.28-61.78-67.36162.1-121.41-35.7-45.38-67.46-99.14-60.92-36.31-49.34-148.65-162.19-167.4-161.61

Net Cash Flow

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Foreign Exchange Rate Adjustments
-2.29-4.550.61-0.63-3.910.28-1.36-0.883.62-6.211.89-4.87-2.79-2.059.15-7.43-3.15-8.5-0.42-0.37
Net Cash Flow
-36.063.67-258.13-24.74-31.7365.1716.06202.33-42.6766.135.79-18.22-85.5253.1870.249.11-42.64-24.55-151.97-211.35

Free Cash Flow

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Free Cash Flow
70.72138.92108.4671.3144.1126.75101.5562.3135.9129.9389.169.3233.63121.9890.2967.9628.13107.1747.9544.84
Free Cash Flow Growth (YoY)
60.37%9.60%6.81%14.44%22.84%-2.45%13.97%-10.11%6.76%6.52%-1.32%2.01%19.55%13.81%88.32%51.55%-35.64%14.47%-14.23%7.49%
Free Cash Flow Margin
22.02%45.41%35.46%23.68%15.00%45.88%36.33%22.58%13.29%49.09%33.89%26.51%12.86%48.42%35.20%27.19%11.43%44.95%20.55%20.01%
Free Cash Flow Per Share
0.510.990.740.480.290.850.680.420.240.870.610.470.220.810.600.460.200.740.320.30
Levered Free Cash Flow
69.2118.05109.8381.4750.84105.97123.0867.3745.7198.69105.7777.1213.35111.47132.6152.7339.69105.61105.8160.13
Unlevered Free Cash Flow
70.7119.55111.4883.1452.52107.66124.8768.3846.2199.19108.1777.1213.52111.69132.9752.7340.03105.61105.8161.03

Additional Metrics

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Jul '26 Apr '26 Jan '26 Oct '25 Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Cash Interest Paid
--------------2.75---4.69-
Cash Income Tax Paid
--12.51---13.6---8.45---7.04---2.01-
Change in Working Capital
-41.5134.41-1.13-33.69-52.9645.972.47-29.9-59.3743.96-7.29-18.74-58.0442.33-0.59-16.61-54.0433.34-25.96-18.99
SEC Filings: 10-K · 10-Q