Box, Inc. (BOX)
NYSE: BOX · Real-Time Price · USD
35.78
+0.80 (2.29%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Box, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
| 321.15 | 305.94 | 305.88 | 301.11 | 294 | 276.27 | 279.52 | 275.91 | 270.04 | 264.66 | 262.88 | 261.54 | 261.43 | 251.9 | 256.48 | 249.95 | 246.02 | 238.43 | 233.36 | 224.04 | |
Revenue Growth (YoY) | 9.23% | 10.74% | 9.43% | 9.13% | 8.87% | 4.39% | 6.33% | 5.50% | 3.29% | 5.07% | 2.50% | 4.63% | 6.26% | 5.65% | 9.90% | 11.56% | 14.70% | 17.78% | 17.32% | 14.31% |
Cost of Revenue | 67.18 | 62.74 | 60.88 | 61.58 | 61.52 | 60.67 | 58.78 | 55.56 | 55.51 | 58.25 | 61.81 | 69.23 | 67.01 | 61.65 | 61.01 | 64.49 | 64.84 | 62.21 | 64.68 | 63.07 |
Gross Profit | 253.97 | 243.21 | 245 | 239.53 | 232.48 | 215.6 | 220.74 | 220.36 | 214.53 | 206.41 | 201.07 | 192.31 | 194.42 | 190.25 | 195.46 | 185.46 | 181.17 | 176.22 | 168.68 | 160.98 |
Selling, General & Admin | 142.93 | 139.85 | 132.81 | 140.52 | 140.18 | 136.96 | 133.93 | 129.08 | 128.8 | 125.73 | 117.09 | 119.91 | 121.22 | 119.39 | 115.11 | 112.99 | 116.07 | 113.87 | 94.1 | 116.23 |
Research & Development | 78.4 | 75.91 | 71.78 | 73.95 | 71.72 | 72.3 | 68.87 | 67.87 | 65.45 | 62.67 | 61.91 | 61.03 | 63.32 | 62.52 | 60.72 | 59.11 | 61.97 | 61.73 | 59.11 | 55.84 |
Operating Expenses | 221.33 | 215.76 | 204.59 | 214.47 | 211.9 | 209.26 | 202.8 | 196.95 | 194.25 | 188.4 | 178.99 | 180.93 | 184.54 | 181.91 | 175.83 | 172.1 | 178.03 | 175.6 | 153.2 | 172.06 |
Operating Income | 32.64 | 27.44 | 40.41 | 25.06 | 20.58 | 6.34 | 17.94 | 23.41 | 20.28 | 18.01 | 22.08 | 11.38 | 9.88 | 8.34 | 19.63 | 13.37 | 3.14 | 0.62 | 15.48 | -11.09 |
Interest Expense | -2.4 | -2.4 | -2.64 | -2.68 | -2.68 | -2.7 | -2.86 | -1.61 | -0.8 | -0.81 | -3.84 | - | -0.27 | -0.36 | -0.58 | - | -0.55 | - | - | -1.44 |
Interest & Investment Income | 2.81 | 2.99 | 5.11 | 6.22 | 6.72 | 6.7 | 6.83 | 5.81 | 5.39 | 5.69 | 11.3 | 1.8 | - | 3.77 | 3.08 | 0.27 | - | - | 0.96 | - |
Currency Exchange Gain (Loss) | -1.19 | -0.52 | -0.74 | -1.2 | -0.87 | 2.8 | 1.13 | -0.21 | 0.11 | -1.03 | -3 | - | - | -1.1 | 1.3 | -1.7 | - | -3 | -0.3 | -0.9 |
Other Non Operating Income (Expenses) | - | - | 1.5 | - | - | - | 8.13 | -10.1 | - | - | -0.04 | - | 3.56 | - | - | - | -0.1 | -1.16 | -2.23 | - |
EBT Excluding Unusual Items | 31.86 | 27.51 | 43.64 | 27.4 | 23.74 | 13.14 | 31.16 | 17.29 | 24.98 | 21.87 | 26.5 | 13.18 | 13.17 | 10.65 | 23.44 | 11.94 | 2.49 | -3.53 | 13.92 | -13.42 |
Merger & Restructuring Charges | - | - | -9.2 | - | - | - | - | - | - | - | -0.91 | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | -10.14 | - | - | - | - | - | - | - | 0.08 | - | - | - | -15.64 | - |
Pretax Income | 31.86 | 27.51 | 34.44 | 27.4 | 23.74 | 13.14 | 21.02 | 17.29 | 24.98 | 21.87 | 25.59 | 13.18 | 13.17 | 10.65 | 23.51 | 11.94 | 2.49 | -3.53 | -1.73 | -13.42 |
Income Tax Expense | 12.64 | 9.78 | -47.24 | 15.34 | 10.3 | 4.95 | -172.99 | 4.4 | 4.48 | 4.64 | -73.65 | 2.52 | 2.38 | 2.3 | 2.98 | 2.03 | 1.44 | 1.17 | 2.6 | 0.44 |
Net Income | 19.22 | 17.73 | 81.68 | 12.07 | 13.45 | 8.19 | 194.01 | 12.89 | 20.5 | 17.22 | 99.24 | 10.66 | 10.79 | 8.35 | 20.53 | 9.91 | 1.05 | -4.7 | -4.33 | -13.86 |
Preferred Dividends & Other Adjustments | 6.09 | 5.82 | 13.13 | 5.17 | 5.35 | 4.68 | 25.92 | 5.27 | 6.16 | 5.71 | 15.14 | 5.01 | 5.05 | 4.69 | 5.41 | 4.93 | 4.3 | 4.22 | 4.33 | 4.3 |
Net Income to Common | 13.13 | 11.91 | 68.55 | 6.9 | 8.1 | 3.52 | 168.09 | 7.63 | 14.34 | 11.51 | 84.1 | 5.65 | 5.74 | 3.66 | 15.12 | 4.98 | -3.26 | -8.92 | -8.66 | -18.16 |
Net Income Growth (YoY) | 62.21% | 238.80% | -59.22% | -9.59% | -43.54% | -69.47% | 99.87% | 35.05% | 149.67% | 214.91% | 456.32% | 13.35% | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 137 | 139 | 143 | 144 | 145 | 144 | 144 | 143 | 144 | 145 | 144 | 144 | 144 | 145 | 144 | 142 | 144 | 145 | 148 | 151 |
Shares Outstanding (Diluted) | 140 | 140 | 146 | 149 | 151 | 150 | 150 | 149 | 147 | 149 | 146 | 148 | 150 | 150 | 151 | 148 | 144 | 145 | 148 | 151 |
Shares Change (YoY) | -7.53% | -6.33% | -2.70% | 0.25% | 3.12% | 0.58% | 2.86% | 0.98% | -2.32% | -1.12% | -2.81% | -0.34% | 4.36% | 3.95% | 1.52% | -2.18% | -10.81% | -10.52% | -6.85% | -3.84% |
EPS (Basic) | 0.10 | 0.09 | 0.48 | 0.05 | 0.06 | 0.02 | 1.17 | 0.05 | 0.10 | 0.08 | 0.58 | 0.04 | 0.04 | 0.03 | 0.11 | 0.03 | -0.02 | -0.06 | -0.06 | -0.12 |
EPS (Diluted) | 0.09 | 0.08 | 0.47 | 0.05 | 0.05 | 0.02 | 1.12 | 0.05 | 0.10 | 0.08 | 0.58 | 0.04 | 0.04 | 0.02 | 0.11 | 0.03 | -0.02 | -0.06 | -0.06 | -0.12 |
EPS Growth (YoY) | 80.00% | 300.00% | -58.12% | -4.49% | -49.77% | -74.76% | 93.14% | 27.43% | 149.98% | 296.18% | 449.27% | 30.79% | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 70.72 | 138.92 | 108.46 | 71.31 | 44.1 | 126.75 | 101.55 | 62.31 | 35.9 | 129.93 | 89.1 | 69.32 | 33.63 | 121.98 | 90.29 | 67.96 | 28.13 | 107.17 | 47.95 | 44.84 |
Free Cash Flow Per Share | 0.51 | 0.99 | 0.74 | 0.48 | 0.29 | 0.85 | 0.68 | 0.42 | 0.24 | 0.87 | 0.61 | 0.47 | 0.22 | 0.81 | 0.60 | 0.46 | 0.20 | 0.74 | 0.32 | 0.30 |
Gross Margin | 79.08% | 79.49% | 80.10% | 79.55% | 79.07% | 78.04% | 78.97% | 79.86% | 79.44% | 77.99% | 76.49% | 73.53% | 74.37% | 75.52% | 76.21% | 74.20% | 73.64% | 73.91% | 72.28% | 71.85% |
Operating Margin | 10.16% | 8.97% | 13.21% | 8.32% | 7.00% | 2.29% | 6.42% | 8.48% | 7.51% | 6.80% | 8.40% | 4.35% | 3.78% | 3.31% | 7.66% | 5.35% | 1.28% | 0.26% | 6.63% | -4.95% |
Profit Margin | 4.09% | 3.89% | 22.41% | 2.29% | 2.75% | 1.27% | 60.14% | 2.76% | 5.31% | 4.35% | 31.99% | 2.16% | 2.20% | 1.45% | 5.89% | 1.99% | -1.32% | -3.74% | -3.71% | -8.11% |
Free Cash Flow Margin | 22.02% | 45.41% | 35.46% | 23.68% | 15.00% | 45.88% | 36.33% | 22.58% | 13.29% | 49.09% | 33.89% | 26.51% | 12.86% | 48.42% | 35.20% | 27.19% | 11.43% | 44.95% | 20.55% | 20.01% |
EBITDA | 42.56 | 36.7 | 49.71 | 34.05 | 28.31 | 13.23 | 24.13 | 29.34 | 25.58 | 22.7 | 34.32 | 25.89 | 21.45 | 21.24 | 26.41 | 30.46 | 20.92 | 19.16 | 29.45 | 8.94 |
EBITDA Margin | 13.25% | 12.00% | 16.25% | 11.31% | 9.63% | 4.79% | 8.63% | 10.63% | 9.47% | 8.58% | 13.06% | 9.90% | 8.21% | 8.43% | 10.30% | 12.18% | 8.50% | 8.04% | 12.62% | 3.99% |
D&A For EBITDA | 9.93 | 9.26 | 9.3 | 8.98 | 7.73 | 6.9 | 6.19 | 5.93 | 5.3 | 4.69 | 12.25 | 14.51 | 11.58 | 12.91 | 6.77 | 17.09 | 17.78 | 18.54 | 13.98 | 20.02 |
EBIT | 32.64 | 27.44 | 40.41 | 25.06 | 20.58 | 6.34 | 17.94 | 23.41 | 20.28 | 18.01 | 22.08 | 11.38 | 9.88 | 8.34 | 19.63 | 13.37 | 3.14 | 0.62 | 15.48 | -11.09 |
EBIT Margin | 10.16% | 8.97% | 13.21% | 8.32% | 7.00% | 2.29% | 6.42% | 8.48% | 7.51% | 6.80% | 8.40% | 4.35% | 3.78% | 3.31% | 7.66% | 5.35% | 1.28% | 0.26% | 6.63% | -4.95% |
Effective Tax Rate | 39.66% | 35.56% | - | 55.97% | 43.37% | 37.66% | - | 25.44% | 17.95% | 21.23% | - | 19.15% | 18.05% | 21.62% | 12.69% | 17.01% | 58.02% | - | - | - |