The Baldwin Insurance Group, Inc. (BWIN)
NASDAQ: BWIN · Real-Time Price · USD
28.79
+0.16 (0.56%)
Jul 29, 2026, 11:49 AM EDT - Market open
BWIN Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,624 | 1,505 | 1,389 | 1,219 | 980.72 | 567.29 |
Revenue Growth | 14.18% | 8.34% | 13.99% | 24.25% | 72.88% | 135.47% |
Operating Income Operating Income Growth | -83.35 | 73.94 | 60.65 | -42.55 | -31.1 | -31.63 |
Net Income Net Income Growth | -116.49 | -74.5 | -57.64 | -237.9 | -111.72 | -85.59 |
Earnings Per Share EPS Growth | -0.67 | -0.50 | -0.39 | -1.50 | -0.74 | -0.64 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Commission Commission Growth | 1,268 | 1,186 | 1,130 | 967.55 | 786.79 | 472.5 |
Profit-Sharing Profit-Sharing Growth | 95.86 | 94.09 | 95.53 | 93.44 | 66.09 | 37.39 |
Consulting and Service Fee Consulting and Service Fee Growth | 118.69 | 95.37 | 78.17 | 74.64 | 61.24 | 30.18 |
Policy Fee and Installment Fee Policy Fee and Installment Fee Growth | 81.4 | 78.64 | 60.72 | 65.39 | 55.36 | 19.9 |
Assumed Premium Earned Assumed Premium Earned Growth | 32.45 | 22.57 | - | - | - | - |
Other Income Other Income Growth | 15.45 | 16.54 | 12.79 | 10.82 | 11.23 | 7.32 |
Investment Income Investment Income Growth | 11.7 | 11.2 | 11.92 | 6.73 | - | - |
Revenue (Total) Revenue (Total) Growth | 1,624 | 1,505 | 1,389 | 1,219 | 980.72 | 567.29 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents Cash Growth | 456.12 | 346.9 | 312.77 | 221.03 | 230.47 | 227.74 |
Total Debt Total Debt Growth | 74.58 | 57.65 | 68.78 | 79 | 87.69 | 71.36 |
Net Cash (Debt) Net Cash Growth | -74.58 | -57.65 | -68.78 | -79 | -87.69 | -71.36 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.43 | -0.85 | -1.08 | -1.31 | -0.58 | -0.53 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 18.22 | -40.64 | 50.97 | 6.14 | -2.46 | 40.13 |
Capital Expenditures CapEx Growth | -43.26 | -39.53 | -41.05 | -21.38 | -21.98 | -5.32 |
Free Cash Flow Free Cash Flow Growth | -25.04 | -80.17 | 9.92 | -15.24 | -24.44 | 34.81 |
Free Cash Flow Growth | - | - | - | - | - | 11.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | -5.13% | 4.91% | 4.37% | -3.49% | -3.17% | -5.57% |
Pretax Margin | -13.78% | -3.48% | -2.83% | -13.35% | -7.75% | -10.24% |
Profit Margin | -4.99% | -3.60% | -2.96% | -13.46% | -7.83% | -10.25% |
FCF Margin | -1.54% | -5.33% | 0.71% | -1.25% | -2.49% | 6.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 13.13 | 12.49 | 21.12 | 16.20 | 21.37 | 33.00 |
P/FCF Ratio | - | - | 265.72 | - | - | - |
PS Ratio | 2.51 | 1.15 | 1.90 | - | - | - |