BRP Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	1,219	980.72	567.29	240.92	137.84	79.88	48.01
Revenue Growth (YoY)	24.25%	72.88%	135.47%	74.78%	72.56%	66.36%	-
Gross Profit	1,219	980.72	567.29	240.92	137.84	79.88	48.01
Selling, General & Admin	911.35	719.45	400.05	174.11	96.96	51.65	40.36
Other Operating Expenses	288.67	260.07	153.67	68.23	35.13	17.47	1.44
Operating Expenses	1,200	979.51	553.72	242.34	132.08	69.12	41.8
Operating Income	18.53	1.21	13.57	-1.42	5.76	10.76	6.21
Interest Expense / Income	119.47	71.07	26.9	7.86	10.64	6.63	1.91
Other Expense / Income	-12.08	-28.81	17.3	6.42	3.75	4.76	0.46
Pretax Income	-88.86	-41.06	-30.63	-15.7	-8.63	-0.62	3.85
Income Tax	1.29	0.72	0.02	-0.01	0.02	0	0
Net Income	-90.14	-41.77	-30.65	-15.7	-8.65	-0.62	3.85
Shares Outstanding (Basic)	60	57	48	27	18	60	-
Shares Outstanding (Diluted)	60	57	48	27	18	-	-
Shares Change	5.82%	19.41%	75.11%	51.68%	-69.93%	-	-
EPS (Basic)	-1.50	-0.74	-0.64	-0.58	-0.48	-	-
EPS (Diluted)	-1.50	-0.74	-0.64	-0.58	-0.48	-	-
Free Cash Flow	23.27	-24.44	34.81	31.35	10.3	11.27	7.58
Free Cash Flow Per Share	0.39	-0.43	0.73	1.15	0.57	0.19	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	1.52%	0.12%	2.39%	-0.59%	4.18%	13.47%	12.94%
Profit Margin	-7.40%	-4.26%	-5.40%	-6.52%	-6.28%	-0.78%	8.02%
Free Cash Flow Margin	1.91%	-2.49%	6.14%	13.01%	7.47%	14.11%	15.80%
EBITDA	129.01	116.37	47.78	12.32	12.56	9.09	7.19
EBITDA Margin	10.59%	11.87%	8.42%	5.11%	9.11%	11.38%	14.98%
Depreciation & Amortization	98.4	86.36	51.51	20.17	10.55	3.09	1.44
EBIT	30.61	30.02	-3.73	-7.84	2.01	6	5.76
EBIT Margin	2.51%	3.06%	-0.66%	-3.26%	1.46%	7.51%	11.99%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).