BWIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investment Income	11.7	11.2	11.92	6.73	-	-
Total Other Revenues	1,612	1,494	1,377	1,212	980.72	567.29
Revenue	1,624	1,505	1,389	1,219	980.72	567.29
Revenue Growth	14.18%	8.34%	13.99%	24.25%	72.88%	135.47%
Other Operating Expenses	1,707	1,431	1,328	1,261	1,012	598.92
Operating Income	-83.35	73.94	60.65	-42.55	-31.1	-31.63
Other Non-Operating Income (Expense)	-141.27	-126.36	-100	-120.18	-44.94	-26.48
Total Non-Operating Income (Expense)	-141.27	-126.73	-100	-120.18	-44.94	-26.48
Pretax Income	-223.74	-52.43	-39.35	-162.73	-76.03	-58.1
Provision for Income Taxes	-142.79	1.73	1.73	1.29	0.72	0.02
Net Income	-80.95	-54.15	-41.08	-164.02	-76.75	-58.12
Minority Interest in Earnings	35.54	20.34	16.56	73.88	34.98	27.47
Net Income to Common	-116.49	-74.5	-57.64	-237.9	-111.72	-85.59
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	174	68	63	60	151	134
Shares Outstanding (Diluted)	174	68	63	60	151	134
Shares Change	15.30%	7.07%	5.52%	-60.17%	12.89%	83.47%
EPS (Basic)	-0.67	-0.50	-0.39	-1.50	-0.74	-0.64
EPS (Diluted)	-0.67	-0.50	-0.39	-1.50	-0.74	-0.64
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-25.04	-80.17	9.92	-15.24	-24.44	34.81
Free Cash Flow Growth	-	-	-	-	-	11.04%
Free Cash Flow Per Share	-0.14	-1.18	0.16	-0.25	-0.16	0.26
Operating Margin	-5.13%	4.91%	4.37%	-3.49%	-3.17%	-5.57%
Profit Margin	-4.99%	-3.60%	-2.96%	-13.46%	-7.83%	-10.25%
FCF Margin	-1.54%	-5.33%	0.71%	-1.25%	-2.49%	6.14%
EBITDA	74.1	201.77	169.57	55.85	55.26	19.88
EBITDA Margin	4.56%	13.41%	12.21%	4.58%	5.63%	3.50%
EBIT	-83.35	73.94	60.65	-42.55	-31.1	-31.63
EBIT Margin	-5.13%	4.91%	4.37%	-3.49%	-3.17%	-5.57%
Effective Tax Rate	63.82%	-3.30%	-4.40%	-0.79%	-0.94%	-0.03%

SEC Filings: 10-K · 10-Q