Braze Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	693.41	593.41	471.8	355.43	238.04	150.19
Revenue Growth (YoY)	22.95%	25.78%	32.74%	49.32%	58.49%	55.86%
Cost of Revenue	221.02	183.19	147.53	115.82	78.51	54.51
Gross Profit	472.39	410.22	324.27	239.61	159.52	95.68
Selling, General & Admin	454.76	398.41	349.1	290.46	178.7	98.62
Research & Development	155.71	133.97	119.86	97.29	59.03	29.21
Total Operating Expenses	610.47	532.38	468.97	387.75	237.74	127.83
Operating Income	-138.08	-122.16	-144.69	-148.14	-78.21	-32.15
Interest Income	18.63	21.56	16.22	7.98	-0.12	0.72
Total Non-Operating Income (Expense)	18.63	21.56	16.22	7.98	-0.12	0.72
Pretax Income	-119.45	-100.6	-128.47	-140.16	-78.33	-31.43
Provision for Income Taxes	-3.18	3.45	1.96	0.58	-0.17	0.54
Net Income	-116.88	-103.74	-129.17	-138.97	-76.72	-31.75
Minority Interest in Earnings	0.61	-0.3	-1.26	-1.78	-1.45	-0.22
Net Income to Common	-116.88	-103.74	-129.17	-138.97	-76.72	-31.75
Shares Outstanding (Basic)	105	102	98	95	35	18
Shares Outstanding (Diluted)	106	102	98	95	35	18
Shares Change (YoY)	5.71%	4.17%	3.73%	171.00%	94.17%	11.01%
EPS (Basic)	-1.10	-1.02	-1.32	-1.47	-2.20	-1.77
EPS (Diluted)	-1.10	-1.02	-1.32	-1.47	-2.20	-1.77
Free Cash Flow	63.29	23.45	-2.91	-37.76	-37.71	-8.55
Free Cash Flow Growth	169.94%	-	-	-	-	-
Free Cash Flow Per Share	0.59	0.23	-0.03	-0.40	-1.08	-0.48
Gross Margin	68.13%	69.13%	68.73%	67.41%	67.02%	63.71%
Operating Margin	-19.91%	-20.59%	-30.67%	-41.68%	-32.86%	-21.41%
Profit Margin	-16.77%	-17.53%	-27.64%	-39.60%	-32.84%	-21.29%
FCF Margin	9.13%	3.95%	-0.62%	-10.62%	-15.84%	-5.69%
EBITDA	-83.03	-77.03	-107.94	-119.88	-57.73	-19.95
EBITDA Margin	-11.97%	-12.98%	-22.88%	-33.73%	-24.25%	-13.28%
EBIT	-138.08	-122.16	-144.69	-148.14	-78.21	-32.15
EBIT Margin	-19.91%	-20.59%	-30.67%	-41.68%	-32.86%	-21.41%
Effective Tax Rate	2.66%	-3.42%	-1.52%	-0.42%	0.21%	-1.71%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q