Braze, Inc. (BRZE)
NASDAQ: BRZE · Real-Time Price · USD
36.02
-0.18 (-0.50%)
At close: Nov 20, 2024, 4:00 PM
36.05
+0.03 (0.08%)
Pre-market: Nov 21, 2024, 4:17 AM EST
Braze Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | 2019 |
| Revenue | 535.87 | 471.8 | 355.43 | 238.04 | 150.19 | 96.36 | Upgrade
|
| Revenue Growth (YoY) | 31.12% | 32.74% | 49.32% | 58.49% | 55.86% | 240.44% | Upgrade
|
| Cost of Revenue | 167.33 | 147.53 | 115.82 | 78.51 | 54.51 | 35.69 | Upgrade
|
| Gross Profit | 368.54 | 324.27 | 239.61 | 159.52 | 95.68 | 60.68 | Upgrade
|
| Selling, General & Admin | 377.8 | 350.67 | 290.46 | 178.7 | 98.62 | 73.87 | Upgrade
|
| Research & Development | 128.5 | 119.86 | 97.29 | 59.03 | 29.21 | 20.34 | Upgrade
|
| Operating Expenses | 506.3 | 470.54 | 387.75 | 237.74 | 127.83 | 94.21 | Upgrade
|
| Operating Income | -137.77 | -146.26 | -148.14 | -78.21 | -32.15 | -33.53 | Upgrade
|
| Interest & Investment Income | 15.99 | 13.55 | 7.39 | 0.51 | 1.19 | 2.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.45 | 0.6 | -0.75 | -0.26 | -0.12 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -120.32 | -132.12 | -141.5 | -77.96 | -31.09 | -31.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.13 | 2.08 | 1.34 | -0.37 | -0.35 | - | Upgrade
|
| Other Unusual Items | 1.71 | 1.57 | - | - | - | - | Upgrade
|
| Pretax Income | -115.89 | -128.47 | -140.16 | -78.33 | -31.43 | -31.36 | Upgrade
|
| Income Tax Expense | 2.52 | 1.96 | 0.58 | -0.17 | 0.54 | 0.45 | Upgrade
|
| Earnings From Continuing Operations | -118.41 | -130.43 | -140.75 | -78.17 | -31.97 | -31.81 | Upgrade
|
| Minority Interest in Earnings | 0.75 | 1.26 | 1.78 | 1.45 | 0.22 | - | Upgrade
|
| Net Income | -117.66 | -129.17 | -138.97 | -76.72 | -31.75 | -31.81 | Upgrade
|
| Net Income to Common | -117.66 | -129.17 | -138.97 | -76.72 | -31.75 | -31.81 | Upgrade
|
| Shares Outstanding (Basic) | 100 | 98 | 95 | 35 | 18 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 98 | 95 | 35 | 18 | 16 | Upgrade
|
| Shares Change (YoY) | 4.11% | 3.73% | 170.99% | 94.17% | 11.01% | - | Upgrade
|
| EPS (Basic) | -1.17 | -1.32 | -1.47 | -2.20 | -1.77 | -1.96 | Upgrade
|
| EPS (Diluted) | -1.17 | -1.32 | -1.47 | -2.20 | -1.77 | -1.96 | Upgrade
|
| Free Cash Flow | 13.27 | -2.91 | -37.76 | -37.71 | -8.55 | -9.09 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.03 | -0.40 | -1.08 | -0.48 | -0.56 | Upgrade
|
| Gross Margin | 68.77% | 68.73% | 67.41% | 67.02% | 63.71% | 62.97% | Upgrade
|
| Operating Margin | -25.71% | -31.00% | -41.68% | -32.86% | -21.41% | -34.80% | Upgrade
|
| Profit Margin | -21.96% | -27.38% | -39.10% | -32.23% | -21.14% | -33.01% | Upgrade
|
| Free Cash Flow Margin | 2.48% | -0.62% | -10.62% | -15.84% | -5.69% | -9.43% | Upgrade
|
| EBITDA | -132.42 | -142.4 | -146.42 | -76.64 | -31.06 | -32.99 | Upgrade
|
| EBITDA Margin | -24.71% | -30.18% | -41.20% | -32.20% | -20.68% | -34.23% | Upgrade
|
| D&A For EBITDA | 5.35 | 3.86 | 1.72 | 1.57 | 1.09 | 0.55 | Upgrade
|
| EBIT | -137.77 | -146.26 | -148.14 | -78.21 | -32.15 | -33.53 | Upgrade
|
| EBIT Margin | -25.71% | -31.00% | -41.68% | -32.86% | -21.41% | -34.80% | Upgrade
|
| Advertising Expenses | - | - | - | - | 8.1 | 8.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.