Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
133.90
+1.30 (0.98%)
At close: Jul 28, 2026, 4:00 PM EDT
133.01
-0.89 (-0.66%)
After-hours: Jul 28, 2026, 7:57 PM EDT

Blackstone Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Transaction-Based Revenues
2,4252,3142,4702,2572,2312,0962,2841,9871,9761,9061,8891,8141,8621,8011,8591,7291,6611,5801,5961,369
Net Interest Income
134.22107.94110.75107.54100.3997.4298.55109.7710597.84168.37109.13148.5190.49102.6352.4262.0854.4963.1735.05
Net Interest Income Growth (YoY)
33.70%10.80%12.38%-2.04%-4.39%-0.43%-41.47%0.59%-29.30%8.13%64.06%108.19%139.23%66.07%62.48%49.57%100.13%73.45%59.00%32.27%
Other Revenues
2,4851,1961,780724.171,3811,096699.691,567715.771,684-771.9617.91803.74-509.83-257.28-722.84-1,0943,4914,1034,820
5,0443,6184,3603,0893,7123,2893,0833,6632,7963,6881,2852,5412,8151,3821,7041,058629.225,1265,7636,224
Revenue Growth (YoY)
35.89%9.98%41.45%-15.68%32.74%-10.80%139.88%44.15%-0.65%166.88%-24.59%140.17%347.33%-73.04%-70.43%-83.00%-88.11%-3.26%58.80%105.22%
Cost of Revenue
1,8211,7521,5491,2411,4361,4441,0451,4441,2121,312543.15985.121,092811.51677.86610.49385.181,8902,1322,384
Gross Profit
3,2221,8652,8111,8482,2761,8462,0372,2191,5842,376741.871,5561,723570.341,026447.63244.043,2373,6303,840
Selling, General & Admin
409.11372.82447.78383.58360.82332.37339.09340.95311.93369.95289.69279.19275.03273.39292.34270.37289.29240.67309.67218
Operating Income
2,8131,4922,3631,4641,9151,5131,6981,8781,2722,006452.181,2771,447296.94733.86177.26-45.252,9963,3213,622
Interest Expense
-145.02-137.05-128.09-126.29-135.82-118.12-115.53-111.34-108.62-108.2-108.73-110.6-108.1-104.44-100.33-80.51-69.64-66.75-56.55-52.41
Other Non-Operating Income (Expense)
140.0999.76114.86108.63136.3357.58-21.1742.8444.93-17.77-188.37-49.0887.665.86-31.341.18-104.3451.64113.8994.99
Total Non-Operating Income (Expense)
-4.94-37.3-13.23-17.650.51-60.54-136.7-68.5-63.68-125.97-297.1-159.68-20.5-38.59-131.66-79.33-173.98-15.1157.3442.58
Pretax Income
2,8081,4552,3571,4471,9161,4531,5611,8101,2091,880155.081,1171,427258.36602.297.93-219.232,9813,3783,665
Provision for Income Taxes
452.39197.15382.05209.66289.49243.83232.45245.3260.25283.6745.96196.56223.2747.68-141.1594.2336.51483.28437.69458.9
Net Income
2,3561,2581,9751,2371,6261,2091,3291,565948.361,596109.12920.741,204210.68743.343.7-255.752,4982,9403,206
Minority Interest in Earnings
1,127608.18959.59612.01861.89593.92624.95783.8503.95748.6-42.68368.75107.12124.87185.491.4-226.351,2811,5421,804
Net Income to Common
1,229649.731,015624.92764.24614.85703.87780.84444.41847.39151.8551.99495.3185.81557.852.3-29.391,2171,3981,402
Net Income Growth (YoY)
60.84%5.67%44.23%-19.97%71.97%-27.44%363.68%41.46%-10.27%887.49%-72.79%23941.55%--92.95%-60.11%-99.84%--30.38%86.75%76.40%
Shares Outstanding (Basic)
800785783783782772769768769760758758758746743742707734726722
Shares Outstanding (Diluted)
800786783783782772769768769760758758759747743742707735727722
Shares Change (YoY)
2.24%1.80%1.88%1.87%1.71%1.60%1.38%1.35%1.41%1.82%2.07%2.09%7.23%1.59%2.24%2.78%-1.93%3.53%3.37%3.13%
EPS (Basic)
1.540.831.300.800.980.800.921.020.581.120.200.730.790.120.75--0.041.661.931.94
EPS (Diluted)
1.540.831.300.800.980.800.921.020.581.110.200.730.790.110.75--0.041.661.921.94
EPS Growth (YoY)
57.14%3.75%41.30%-21.57%68.97%-27.93%360.00%39.73%-26.58%909.09%-73.33%---93.37%-60.94%---32.52%79.44%71.68%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
0957.641,0451,574848.361,080149.521,2021,146922.09864.361,0201,665283.17666.42897.541,8442,692-833.811,594
Free Cash Flow Growth (YoY)
--11.33%599.21%30.87%-25.98%17.12%-82.70%17.86%-31.16%225.63%29.70%13.67%-9.74%-89.48%--43.69%108.29%18.30%-1677.20%
Free Cash Flow Per Share
-1.221.332.011.081.400.191.571.491.211.141.352.190.380.901.212.613.66-1.152.21
Dividends Per Share
1.2901.1601.4901.2901.0300.9301.4400.8600.8200.8300.9400.8000.7900.8200.9100.9001.2701.3201.4501.090
Dividend Growth (YoY)
25.24%24.73%3.47%50.00%25.61%12.05%53.19%7.50%3.80%1.22%3.30%-11.11%-37.80%-37.88%-37.24%-17.43%81.43%60.98%51.04%101.85%
Gross Margin
63.89%51.56%64.47%59.83%61.31%56.10%66.08%60.59%56.65%64.42%57.73%61.24%61.20%41.27%60.22%42.30%38.78%63.14%63.00%61.70%
Operating Margin
55.78%41.25%54.20%47.41%51.59%46.00%55.08%51.28%45.50%54.38%35.19%50.25%51.43%21.49%43.07%16.75%-7.19%58.44%57.62%58.20%
Profit Margin
46.71%34.77%45.29%40.05%43.81%36.75%43.11%42.71%33.91%43.28%8.49%36.23%42.77%15.25%43.62%0.35%-40.64%48.72%51.02%51.51%
FCF Margin
0.00%26.47%23.98%50.95%22.86%32.83%4.85%32.83%40.99%25.00%67.26%40.15%59.15%20.49%39.11%84.82%293.13%52.52%-14.47%25.61%
EBITDA
2,8131,5012,3731,4731,9241,5221,7071,8871,2812,015461.181,2861,457309.94748.67192.15-26.553,0153,3393,641
EBITDA Margin
55.78%41.50%54.41%47.70%51.84%46.27%55.38%51.52%45.82%54.63%35.89%50.60%51.75%22.43%43.93%18.16%-4.22%58.81%57.95%58.50%
EBIT
2,8131,4922,3631,4641,9151,5131,6981,8781,2722,006452.181,2771,447296.94733.86177.26-45.252,9963,3213,622
EBIT Margin
55.78%41.25%54.20%47.41%51.59%46.00%55.08%51.28%45.50%54.38%35.19%50.25%51.43%21.49%43.07%16.75%-7.19%58.44%57.62%58.20%
Effective Tax Rate
16.11%13.55%16.21%14.49%15.11%16.79%14.89%13.55%21.53%15.09%29.63%17.59%15.65%18.45%-23.44%96.22%-16.66%16.21%12.96%12.52%
SEC Filings: 10-K · 10-Q