Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
133.90
+1.30 (0.98%)
At close: Jul 28, 2026, 4:00 PM EDT
133.01
-0.89 (-0.66%)
After-hours: Jul 28, 2026, 7:57 PM EDT
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Transaction-Based Revenues | 2,425 | 2,314 | 2,470 | 2,257 | 2,231 | 2,096 | 2,284 | 1,987 | 1,976 | 1,906 | 1,889 | 1,814 | 1,862 | 1,801 | 1,859 | 1,729 | 1,661 | 1,580 | 1,596 | 1,369 |
Net Interest Income | 134.22 | 107.94 | 110.75 | 107.54 | 100.39 | 97.42 | 98.55 | 109.77 | 105 | 97.84 | 168.37 | 109.13 | 148.51 | 90.49 | 102.63 | 52.42 | 62.08 | 54.49 | 63.17 | 35.05 |
Net Interest Income Growth (YoY) | 33.70% | 10.80% | 12.38% | -2.04% | -4.39% | -0.43% | -41.47% | 0.59% | -29.30% | 8.13% | 64.06% | 108.19% | 139.23% | 66.07% | 62.48% | 49.57% | 100.13% | 73.45% | 59.00% | 32.27% |
Other Revenues | 2,485 | 1,196 | 1,780 | 724.17 | 1,381 | 1,096 | 699.69 | 1,567 | 715.77 | 1,684 | -771.9 | 617.91 | 803.74 | -509.83 | -257.28 | -722.84 | -1,094 | 3,491 | 4,103 | 4,820 |
| 5,044 | 3,618 | 4,360 | 3,089 | 3,712 | 3,289 | 3,083 | 3,663 | 2,796 | 3,688 | 1,285 | 2,541 | 2,815 | 1,382 | 1,704 | 1,058 | 629.22 | 5,126 | 5,763 | 6,224 | |
Revenue Growth (YoY) | 35.89% | 9.98% | 41.45% | -15.68% | 32.74% | -10.80% | 139.88% | 44.15% | -0.65% | 166.88% | -24.59% | 140.17% | 347.33% | -73.04% | -70.43% | -83.00% | -88.11% | -3.26% | 58.80% | 105.22% |
Cost of Revenue | 1,821 | 1,752 | 1,549 | 1,241 | 1,436 | 1,444 | 1,045 | 1,444 | 1,212 | 1,312 | 543.15 | 985.12 | 1,092 | 811.51 | 677.86 | 610.49 | 385.18 | 1,890 | 2,132 | 2,384 |
Gross Profit | 3,222 | 1,865 | 2,811 | 1,848 | 2,276 | 1,846 | 2,037 | 2,219 | 1,584 | 2,376 | 741.87 | 1,556 | 1,723 | 570.34 | 1,026 | 447.63 | 244.04 | 3,237 | 3,630 | 3,840 |
Selling, General & Admin | 409.11 | 372.82 | 447.78 | 383.58 | 360.82 | 332.37 | 339.09 | 340.95 | 311.93 | 369.95 | 289.69 | 279.19 | 275.03 | 273.39 | 292.34 | 270.37 | 289.29 | 240.67 | 309.67 | 218 |
Operating Income | 2,813 | 1,492 | 2,363 | 1,464 | 1,915 | 1,513 | 1,698 | 1,878 | 1,272 | 2,006 | 452.18 | 1,277 | 1,447 | 296.94 | 733.86 | 177.26 | -45.25 | 2,996 | 3,321 | 3,622 |
Interest Expense | -145.02 | -137.05 | -128.09 | -126.29 | -135.82 | -118.12 | -115.53 | -111.34 | -108.62 | -108.2 | -108.73 | -110.6 | -108.1 | -104.44 | -100.33 | -80.51 | -69.64 | -66.75 | -56.55 | -52.41 |
Other Non-Operating Income (Expense) | 140.09 | 99.76 | 114.86 | 108.63 | 136.33 | 57.58 | -21.17 | 42.84 | 44.93 | -17.77 | -188.37 | -49.08 | 87.6 | 65.86 | -31.34 | 1.18 | -104.34 | 51.64 | 113.89 | 94.99 |
Total Non-Operating Income (Expense) | -4.94 | -37.3 | -13.23 | -17.65 | 0.51 | -60.54 | -136.7 | -68.5 | -63.68 | -125.97 | -297.1 | -159.68 | -20.5 | -38.59 | -131.66 | -79.33 | -173.98 | -15.11 | 57.34 | 42.58 |
Pretax Income | 2,808 | 1,455 | 2,357 | 1,447 | 1,916 | 1,453 | 1,561 | 1,810 | 1,209 | 1,880 | 155.08 | 1,117 | 1,427 | 258.36 | 602.2 | 97.93 | -219.23 | 2,981 | 3,378 | 3,665 |
Provision for Income Taxes | 452.39 | 197.15 | 382.05 | 209.66 | 289.49 | 243.83 | 232.45 | 245.3 | 260.25 | 283.67 | 45.96 | 196.56 | 223.27 | 47.68 | -141.15 | 94.23 | 36.51 | 483.28 | 437.69 | 458.9 |
Net Income | 2,356 | 1,258 | 1,975 | 1,237 | 1,626 | 1,209 | 1,329 | 1,565 | 948.36 | 1,596 | 109.12 | 920.74 | 1,204 | 210.68 | 743.34 | 3.7 | -255.75 | 2,498 | 2,940 | 3,206 |
Minority Interest in Earnings | 1,127 | 608.18 | 959.59 | 612.01 | 861.89 | 593.92 | 624.95 | 783.8 | 503.95 | 748.6 | -42.68 | 368.75 | 107.12 | 124.87 | 185.49 | 1.4 | -226.35 | 1,281 | 1,542 | 1,804 |
Net Income to Common | 1,229 | 649.73 | 1,015 | 624.92 | 764.24 | 614.85 | 703.87 | 780.84 | 444.41 | 847.39 | 151.8 | 551.99 | 495.31 | 85.81 | 557.85 | 2.3 | -29.39 | 1,217 | 1,398 | 1,402 |
Net Income Growth (YoY) | 60.84% | 5.67% | 44.23% | -19.97% | 71.97% | -27.44% | 363.68% | 41.46% | -10.27% | 887.49% | -72.79% | 23941.55% | - | -92.95% | -60.11% | -99.84% | - | -30.38% | 86.75% | 76.40% |
Shares Outstanding (Basic) | 800 | 785 | 783 | 783 | 782 | 772 | 769 | 768 | 769 | 760 | 758 | 758 | 758 | 746 | 743 | 742 | 707 | 734 | 726 | 722 |
Shares Outstanding (Diluted) | 800 | 786 | 783 | 783 | 782 | 772 | 769 | 768 | 769 | 760 | 758 | 758 | 759 | 747 | 743 | 742 | 707 | 735 | 727 | 722 |
Shares Change (YoY) | 2.24% | 1.80% | 1.88% | 1.87% | 1.71% | 1.60% | 1.38% | 1.35% | 1.41% | 1.82% | 2.07% | 2.09% | 7.23% | 1.59% | 2.24% | 2.78% | -1.93% | 3.53% | 3.37% | 3.13% |
EPS (Basic) | 1.54 | 0.83 | 1.30 | 0.80 | 0.98 | 0.80 | 0.92 | 1.02 | 0.58 | 1.12 | 0.20 | 0.73 | 0.79 | 0.12 | 0.75 | - | -0.04 | 1.66 | 1.93 | 1.94 |
EPS (Diluted) | 1.54 | 0.83 | 1.30 | 0.80 | 0.98 | 0.80 | 0.92 | 1.02 | 0.58 | 1.11 | 0.20 | 0.73 | 0.79 | 0.11 | 0.75 | - | -0.04 | 1.66 | 1.92 | 1.94 |
EPS Growth (YoY) | 57.14% | 3.75% | 41.30% | -21.57% | 68.97% | -27.93% | 360.00% | 39.73% | -26.58% | 909.09% | -73.33% | - | - | -93.37% | -60.94% | - | - | -32.52% | 79.44% | 71.68% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 0 | 957.64 | 1,045 | 1,574 | 848.36 | 1,080 | 149.52 | 1,202 | 1,146 | 922.09 | 864.36 | 1,020 | 1,665 | 283.17 | 666.42 | 897.54 | 1,844 | 2,692 | -833.81 | 1,594 |
Free Cash Flow Growth (YoY) | - | -11.33% | 599.21% | 30.87% | -25.98% | 17.12% | -82.70% | 17.86% | -31.16% | 225.63% | 29.70% | 13.67% | -9.74% | -89.48% | - | -43.69% | 108.29% | 18.30% | - | 1677.20% |
Free Cash Flow Per Share | - | 1.22 | 1.33 | 2.01 | 1.08 | 1.40 | 0.19 | 1.57 | 1.49 | 1.21 | 1.14 | 1.35 | 2.19 | 0.38 | 0.90 | 1.21 | 2.61 | 3.66 | -1.15 | 2.21 |
Dividends Per Share | 1.290 | 1.160 | 1.490 | 1.290 | 1.030 | 0.930 | 1.440 | 0.860 | 0.820 | 0.830 | 0.940 | 0.800 | 0.790 | 0.820 | 0.910 | 0.900 | 1.270 | 1.320 | 1.450 | 1.090 |
Dividend Growth (YoY) | 25.24% | 24.73% | 3.47% | 50.00% | 25.61% | 12.05% | 53.19% | 7.50% | 3.80% | 1.22% | 3.30% | -11.11% | -37.80% | -37.88% | -37.24% | -17.43% | 81.43% | 60.98% | 51.04% | 101.85% |
Gross Margin | 63.89% | 51.56% | 64.47% | 59.83% | 61.31% | 56.10% | 66.08% | 60.59% | 56.65% | 64.42% | 57.73% | 61.24% | 61.20% | 41.27% | 60.22% | 42.30% | 38.78% | 63.14% | 63.00% | 61.70% |
Operating Margin | 55.78% | 41.25% | 54.20% | 47.41% | 51.59% | 46.00% | 55.08% | 51.28% | 45.50% | 54.38% | 35.19% | 50.25% | 51.43% | 21.49% | 43.07% | 16.75% | -7.19% | 58.44% | 57.62% | 58.20% |
Profit Margin | 46.71% | 34.77% | 45.29% | 40.05% | 43.81% | 36.75% | 43.11% | 42.71% | 33.91% | 43.28% | 8.49% | 36.23% | 42.77% | 15.25% | 43.62% | 0.35% | -40.64% | 48.72% | 51.02% | 51.51% |
FCF Margin | 0.00% | 26.47% | 23.98% | 50.95% | 22.86% | 32.83% | 4.85% | 32.83% | 40.99% | 25.00% | 67.26% | 40.15% | 59.15% | 20.49% | 39.11% | 84.82% | 293.13% | 52.52% | -14.47% | 25.61% |
EBITDA | 2,813 | 1,501 | 2,373 | 1,473 | 1,924 | 1,522 | 1,707 | 1,887 | 1,281 | 2,015 | 461.18 | 1,286 | 1,457 | 309.94 | 748.67 | 192.15 | -26.55 | 3,015 | 3,339 | 3,641 |
EBITDA Margin | 55.78% | 41.50% | 54.41% | 47.70% | 51.84% | 46.27% | 55.38% | 51.52% | 45.82% | 54.63% | 35.89% | 50.60% | 51.75% | 22.43% | 43.93% | 18.16% | -4.22% | 58.81% | 57.95% | 58.50% |
EBIT | 2,813 | 1,492 | 2,363 | 1,464 | 1,915 | 1,513 | 1,698 | 1,878 | 1,272 | 2,006 | 452.18 | 1,277 | 1,447 | 296.94 | 733.86 | 177.26 | -45.25 | 2,996 | 3,321 | 3,622 |
EBIT Margin | 55.78% | 41.25% | 54.20% | 47.41% | 51.59% | 46.00% | 55.08% | 51.28% | 45.50% | 54.38% | 35.19% | 50.25% | 51.43% | 21.49% | 43.07% | 16.75% | -7.19% | 58.44% | 57.62% | 58.20% |
Effective Tax Rate | 16.11% | 13.55% | 16.21% | 14.49% | 15.11% | 16.79% | 14.89% | 13.55% | 21.53% | 15.09% | 29.63% | 17.59% | 15.65% | 18.45% | -23.44% | 96.22% | -16.66% | 16.21% | 12.96% | 12.52% |